Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥33.1bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥28.9bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥31.0bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥24.7bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥20.6bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥4.9bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥4.4bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥5.4bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥4.6bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥4.7bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.3bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.1bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥5.4bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥4.6bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥3.8bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.3bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.3bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.5bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.3bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥4.0bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥3.4bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥42.4bnat 2022-03-31Cons.Assets
Total assets¥35.2bnat 2021-03-31Cons.Assets
Total assets¥30.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥26.2bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥24.3bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥11.7bnat 2022-03-31Cons.Liabilities
Total liabilities¥10.3bnat 2021-03-31Cons.Liabilities
Net assets / equity¥30.7bnat 2022-03-31Cons.Net assets
Net assets / equity¥24.8bnat 2021-03-31Cons.Net assets
Net assets / equity¥21.7bnat 2020-03-31dCons.Net assets
Net assets / equity¥19.4bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥18.6bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥7.7bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥5.7bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥5.5bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.1bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.0bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥5.0bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.2bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.5bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.1bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.8bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.6bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.8bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥54m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.0bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥481m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥295m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥501m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥236m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥153.312021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥131.552020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥133.082019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥99.142018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥93.612017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,176.97at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥956.68at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥839.28at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥755.9at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥724.25at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio69.6%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.2%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.2%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio72.4%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio74.7%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE14.4%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE14.6%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE16.7%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE13.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE13.8%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees1,844at 2022-03-31Cons.Number of employees
Employees1,906at 2021-03-31Cons.Number of employees
Employees1,849at 2020-03-31dCons.Number of employees
Employees1,621at 2019-03-31dCons.Number of employees
Employees1,393at 2018-03-31dCons.Number of employees
Revenue¥8.8bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥9.0bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥9.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.4bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.0bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.2bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥1.3bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥1.5bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.5bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥1.3bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.4bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.5bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥1.5bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥1.1bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.1bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥951m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥988m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥959m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥13.8bnat 2022-03-31StandaloneAssets
Total assets¥13.4bnat 2021-03-31StandaloneAssets
Total assets¥13.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.9bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.9bnat 2022-03-31StandaloneLiabilities
Total liabilities¥2.9bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥10.9bnat 2022-03-31StandaloneNet assets
Net assets / equity¥10.5bnat 2021-03-31StandaloneNet assets
Net assets / equity¥10.0bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥9.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥9.8bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.6bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥4.2bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥44.582021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.492020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.942019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.442018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥38.282017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥322021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥282020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥552019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥433.16at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥417.58at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥398.56at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥395.76at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥391.36at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio78.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.2%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.2%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.3%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE10.5%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE10.4%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE9.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.0%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.1%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued25,060,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued25,060,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued12,530,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued12,530,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued12,530,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees235at 2022-03-31StandaloneNumber of employees
Employees244at 2021-03-31StandaloneNumber of employees
Employees237at 2020-03-31dStandaloneNumber of employees
Employees247at 2019-03-31dStandaloneNumber of employees
Employees249at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥373m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥373m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31−¥3.1bn
Chinareportable segmentcapex2021-04-01 → 2022-03-31¥422m
Chinareportable segmentdepreciation2021-04-01 → 2022-03-31¥475m
Chinareportable segmentemployeesat 2022-03-311609 pure
Chinareportable segmentrevenue2021-04-01 → 2022-03-31¥24.6bn
Chinareportable segmentrevenue external2021-04-01 → 2022-03-31¥24.6bn
Chinareportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥39m
Chinareportable segmentsegment assetsat 2022-03-31¥31.6bn
Chinareportable segmentsegment profit2021-04-01 → 2022-03-31¥3.6bn
JAPANreportable segmentcapex2021-04-01 → 2022-03-31¥63m
JAPANreportable segmentdepreciation2021-04-01 → 2022-03-31¥103m
JAPANreportable segmentemployeesat 2022-03-31235 pure
JAPANreportable segmentrevenue2021-04-01 → 2022-03-31¥8.8bn
JAPANreportable segmentrevenue external2021-04-01 → 2022-03-31¥8.5bn
JAPANreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥334m
JAPANreportable segmentsegment assetsat 2022-03-31¥13.8bn
JAPANreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.2bn
—segment totalcapex2021-04-01 → 2022-03-31¥485m
—segment totaldepreciation2021-04-01 → 2022-03-31¥578m
—segment totalrevenue2021-04-01 → 2022-03-31¥33.5bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥33.1bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥373m
—segment totalsegment assetsat 2022-03-31¥45.4bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥4.9bn
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥349m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥349m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31−¥3.1bn
Chinareportable segmentcapex2020-04-01 → 2021-03-31¥1.2bn
Chinareportable segmentdepreciation2020-04-01 → 2021-03-31¥396m
Chinareportable segmentrevenue2020-04-01 → 2021-03-31¥20.2bn
Chinareportable segmentrevenue external2020-04-01 → 2021-03-31¥20.2bn
Chinareportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥29m
Chinareportable segmentsegment assetsat 2021-03-31¥24.9bn
Chinareportable segmentsegment profit2020-04-01 → 2021-03-31¥3.1bn
JAPANreportable segmentcapex2020-04-01 → 2021-03-31¥85m
JAPANreportable segmentdepreciation2020-04-01 → 2021-03-31¥98m
JAPANreportable segmentrevenue2020-04-01 → 2021-03-31¥9.0bn
JAPANreportable segmentrevenue external2020-04-01 → 2021-03-31¥8.7bn
JAPANreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥320m
JAPANreportable segmentsegment assetsat 2021-03-31¥13.4bn
JAPANreportable segmentsegment profit2020-04-01 → 2021-03-31¥1.3bn
—segment totalcapex2020-04-01 → 2021-03-31¥1.2bn
—segment totaldepreciation2020-04-01 → 2021-03-31¥494m
—segment totalrevenue2020-04-01 → 2021-03-31¥29.2bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥28.9bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥349m
—segment totalsegment assetsat 2021-03-31¥38.3bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥4.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,514
ItemContextValueUnit
Total assets (5-year summary)Prior3YearInstant26167535000JPY
Total assets (5-year summary)Prior2YearInstant30402922000JPY
Total assets (5-year summary)Prior1YearInstant35169849000JPY
Total assets (5-year summary)CurrentYearInstant42354208000JPY
Net assets per share (5-year summary)Prior4YearInstant724.25
Net assets per share (5-year summary)Prior3YearInstant755.90
Net assets per share (5-year summary)Prior2YearInstant839.28
Net assets per share (5-year summary)Prior1YearInstant956.68
Net assets per share (5-year summary)CurrentYearInstant1176.97
Basic earnings loss per share (5-year summary)Prior4YearDuration93.61
Basic earnings loss per share (5-year summary)Prior3YearDuration99.14
Basic earnings loss per share (5-year summary)Prior2YearDuration133.08
Basic earnings loss per share (5-year summary)Prior1YearDuration131.55
Basic earnings loss per share (5-year summary)CurrentYearDuration153.31
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.747
Equity to asset ratio (5-year summary)Prior3YearInstant0.724
Equity to asset ratio (5-year summary)Prior2YearInstant0.692
Equity to asset ratio (5-year summary)Prior1YearInstant0.682
Equity to asset ratio (5-year summary)CurrentYearInstant0.696
Rate of return on equity (5-year summary)Prior4YearDuration0.138
Rate of return on equity (5-year summary)Prior3YearDuration0.134
Rate of return on equity (5-year summary)Prior2YearDuration0.167
Rate of return on equity (5-year summary)Prior1YearDuration0.146
Rate of return on equity (5-year summary)CurrentYearDuration0.144
Price earnings ratio (5-year summary)Prior4YearDuration26.2
Price earnings ratio (5-year summary)Prior3YearDuration20.9
Price earnings ratio (5-year summary)Prior2YearDuration14.2
Price earnings ratio (5-year summary)Prior1YearDuration10.3
Price earnings ratio (5-year summary)CurrentYearDuration6.4
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration1773923000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration1472839000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration3127599000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration2124512000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration1496470000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-2035617000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-53703000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-1765514000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-1587546000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-2345269000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-236338000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-501086000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-295017000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration481260000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-1142820000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant4224939000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass