Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥33.1bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥28.9bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥31.0bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥24.7bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥20.6bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥4.9bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥4.4bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥5.4bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥4.6bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥4.7bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.3bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.1bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥5.4bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥4.6bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥3.8bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.3bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.3bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.5bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.3bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥4.0bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥3.4bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥42.4bnat 2022-03-31Cons.Assets
Total assets¥35.2bnat 2021-03-31Cons.Assets
Total assets¥30.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥26.2bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥24.3bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥11.7bnat 2022-03-31Cons.Liabilities
Total liabilities¥10.3bnat 2021-03-31Cons.Liabilities
Net assets / equity¥30.7bnat 2022-03-31Cons.Net assets
Net assets / equity¥24.8bnat 2021-03-31Cons.Net assets
Net assets / equity¥21.7bnat 2020-03-31dCons.Net assets
Net assets / equity¥19.4bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥18.6bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥7.7bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥5.7bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥5.5bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.1bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.0bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥5.0bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.2bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.5bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.1bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.8bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.6bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.8bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥54m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.0bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥481m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥295m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥501m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥236m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥153.312021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥131.552020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥133.082019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥99.142018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥93.612017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,176.97at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥956.68at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥839.28at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥755.9at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥724.25at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio69.6%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.2%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.2%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio72.4%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio74.7%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE14.4%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE14.6%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE16.7%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE13.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE13.8%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees1,844at 2022-03-31Cons.Number of employees
Employees1,906at 2021-03-31Cons.Number of employees
Employees1,849at 2020-03-31dCons.Number of employees
Employees1,621at 2019-03-31dCons.Number of employees
Employees1,393at 2018-03-31dCons.Number of employees
Revenue¥8.8bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥9.0bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥9.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.4bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.0bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.2bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥1.3bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥1.5bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.5bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥1.3bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.4bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.5bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥1.5bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥1.1bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.1bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥951m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥988m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥959m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥13.8bnat 2022-03-31StandaloneAssets
Total assets¥13.4bnat 2021-03-31StandaloneAssets
Total assets¥13.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.9bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.9bnat 2022-03-31StandaloneLiabilities
Total liabilities¥2.9bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥10.9bnat 2022-03-31StandaloneNet assets
Net assets / equity¥10.5bnat 2021-03-31StandaloneNet assets
Net assets / equity¥10.0bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥9.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥9.8bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.6bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥4.2bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥44.582021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.492020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.942019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.442018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥38.282017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥322021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥282020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥552019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥433.16at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥417.58at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥398.56at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥395.76at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥391.36at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio78.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.2%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.2%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.3%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE10.5%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE10.4%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE9.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.0%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.1%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued25,060,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued25,060,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued12,530,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued12,530,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued12,530,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees235at 2022-03-31StandaloneNumber of employees
Employees244at 2021-03-31StandaloneNumber of employees
Employees237at 2020-03-31dStandaloneNumber of employees
Employees247at 2019-03-31dStandaloneNumber of employees
Employees249at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥373m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥373m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31−¥3.1bn
Chinareportable segmentcapex2021-04-01 → 2022-03-31¥422m
Chinareportable segmentdepreciation2021-04-01 → 2022-03-31¥475m
Chinareportable segmentemployeesat 2022-03-311609 pure
Chinareportable segmentrevenue2021-04-01 → 2022-03-31¥24.6bn
Chinareportable segmentrevenue external2021-04-01 → 2022-03-31¥24.6bn
Chinareportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥39m
Chinareportable segmentsegment assetsat 2022-03-31¥31.6bn
Chinareportable segmentsegment profit2021-04-01 → 2022-03-31¥3.6bn
JAPANreportable segmentcapex2021-04-01 → 2022-03-31¥63m
JAPANreportable segmentdepreciation2021-04-01 → 2022-03-31¥103m
JAPANreportable segmentemployeesat 2022-03-31235 pure
JAPANreportable segmentrevenue2021-04-01 → 2022-03-31¥8.8bn
JAPANreportable segmentrevenue external2021-04-01 → 2022-03-31¥8.5bn
JAPANreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥334m
JAPANreportable segmentsegment assetsat 2022-03-31¥13.8bn
JAPANreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.2bn
—segment totalcapex2021-04-01 → 2022-03-31¥485m
—segment totaldepreciation2021-04-01 → 2022-03-31¥578m
—segment totalrevenue2021-04-01 → 2022-03-31¥33.5bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥33.1bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥373m
—segment totalsegment assetsat 2022-03-31¥45.4bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥4.9bn
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥349m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥349m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31−¥3.1bn
Chinareportable segmentcapex2020-04-01 → 2021-03-31¥1.2bn
Chinareportable segmentdepreciation2020-04-01 → 2021-03-31¥396m
Chinareportable segmentrevenue2020-04-01 → 2021-03-31¥20.2bn
Chinareportable segmentrevenue external2020-04-01 → 2021-03-31¥20.2bn
Chinareportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥29m
Chinareportable segmentsegment assetsat 2021-03-31¥24.9bn
Chinareportable segmentsegment profit2020-04-01 → 2021-03-31¥3.1bn
JAPANreportable segmentcapex2020-04-01 → 2021-03-31¥85m
JAPANreportable segmentdepreciation2020-04-01 → 2021-03-31¥98m
JAPANreportable segmentrevenue2020-04-01 → 2021-03-31¥9.0bn
JAPANreportable segmentrevenue external2020-04-01 → 2021-03-31¥8.7bn
JAPANreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥320m
JAPANreportable segmentsegment assetsat 2021-03-31¥13.4bn
JAPANreportable segmentsegment profit2020-04-01 → 2021-03-31¥1.3bn
—segment totalcapex2020-04-01 → 2021-03-31¥1.2bn
—segment totaldepreciation2020-04-01 → 2021-03-31¥494m
—segment totalrevenue2020-04-01 → 2021-03-31¥29.2bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥28.9bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥349m
—segment totalsegment assetsat 2021-03-31¥38.3bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥4.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,514
ItemContextValueUnit
Non controlling interestsPrior1YearInstant856994000JPY
Non controlling interestsCurrentYearInstant1165417000JPY
Net assetsPrior1YearInstant24828448000JPY
Net assetsCurrentYearInstant30656575000JPY
Liabilities and net assetsPrior1YearInstant35169849000JPY
Liabilities and net assetsCurrentYearInstant42354208000JPY
Net salesPrior1YearDuration28881687000JPY
Net salesCurrentYearDuration33094489000JPY
Cost of salesPrior1YearDuration19745914000JPY
Cost of salesCurrentYearDuration23700244000JPY
Gross profitPrior1YearDuration9135772000JPY
Gross profitCurrentYearDuration9394244000JPY
Selling general and administrative expensesPrior1YearDuration4730916000JPY
Selling general and administrative expensesCurrentYearDuration4525174000JPY
Operating incomePrior1YearDuration4404855000JPY
Operating incomeCurrentYearDuration4869070000JPY
Interest income noiPrior1YearDuration40918000JPY
Interest income noiCurrentYearDuration97693000JPY
Dividends income noiPrior1YearDuration70062000JPY
Dividends income noiCurrentYearDuration140785000JPY
Subsidy income of corporation development noiPrior1YearDuration91084000JPY
Subsidy income of corporation development noiCurrentYearDuration164602000JPY
Foreign exchange gains noiPrior1YearDuration43580000JPY
Foreign exchange gains noiCurrentYearDuration166786000JPY
Other noiPrior1YearDuration70974000JPY
Other noiCurrentYearDuration57628000JPY
Non operating incomePrior1YearDuration316620000JPY
Non operating incomeCurrentYearDuration627497000JPY
Interest expenses noePrior1YearDuration69189000JPY
Interest expenses noeCurrentYearDuration60013000JPY
Loss on sales of notes payable noePrior1YearDuration52816000JPY
Loss on sales of notes payable noeCurrentYearDuration28054000JPY
Other noePrior1YearDuration23923000JPY
Other noeCurrentYearDuration7143000JPY
Non operating expensesPrior1YearDuration145929000JPY
Non operating expensesCurrentYearDuration95212000JPY
Ordinary incomePrior1YearDuration4575547000JPY
Ordinary incomeCurrentYearDuration5401355000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration-JPY
Loss on retirement of noncurrent assets elCurrentYearDuration51221000JPY
Extraordinary lossPrior1YearDuration-JPY
Extraordinary lossCurrentYearDuration51221000JPY
Income before income taxesPrior1YearDuration4575547000JPY
Income before income taxesCurrentYearDuration5350134000JPY
Income taxes currentPrior1YearDuration1186975000JPY
Income taxes currentCurrentYearDuration1339128000JPY
Income taxes deferredPrior1YearDuration30537000JPY
Income taxes deferredCurrentYearDuration-9932000JPY
Income taxesPrior1YearDuration1217512000JPY
Income taxesCurrentYearDuration1329195000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass