Half-year report · Q2
7819.TEDINET S100VR02
Period2024-10-01 → 2025-03-31
Filed2025-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.7bn | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥20.9bn | 2023-10-01 → 2024-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.6bn | 2023-10-01 → 2024-03-31 | Cons. | Net sales |
| Operating income | ¥736m | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | ¥647m | 2023-10-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥694m | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥968m | 2023-10-01 → 2024-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥634m | 2023-10-01 → 2024-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥694m | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥734m | 2023-10-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥459m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥774m | 2023-10-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥513m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥452m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | ¥514m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥16.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥14.4bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥16.0bn | at 2024-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.1bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥7.9bn | at 2024-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥7.3bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.6bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥6.8bn | at 2024-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.2bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.7bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2023-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥644m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥832m | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥99m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥275m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥396m | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥17m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥158m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥811m | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥524m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥34.78 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.59 | 2023-10-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.86 | 2023-10-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 42.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.6% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.4% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 465
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)村 上 和 久 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)葉 山 良 一 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 10616958000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 10737418000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 20919562000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 633511000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 694202000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 967821000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 513316000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 459481000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 773966000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 719447000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 572005000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 668487000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 6758575000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 7333631000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 6575518000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 15950470000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 16452920000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 14427472000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 38.86 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 34.78 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 58.59 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.424 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.425 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.456 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 98610000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 643534000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 832052000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | 16669000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | 275443000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -395718000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | 523684000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | 157755000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -811111000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 4713722000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 4797976000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 3725881000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 13410000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 13410000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 13410000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 13410000 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 3725000 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.2820 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |