Quarterly report · Q1

Period2023-10-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥5.3bn2023-10-01 → 2023-12-31Cons.Net sales
Revenue¥20.4bn2022-10-01 → 2023-09-30Cons.Net sales (5-year summary)
Revenue¥4.9bn2022-10-01 → 2022-12-31Cons.Net sales
Operating income¥333m2023-10-01 → 2023-12-31Cons.Operating income
Operating income¥242m2022-10-01 → 2022-12-31Cons.Operating income
Ordinary income¥295m2023-10-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥972m2022-10-01 → 2023-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥85m2022-10-01 → 2022-12-31Cons.Ordinary income
Profit before tax¥298m2023-10-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥85m2022-10-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥196m2023-10-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥475m2022-10-01 → 2023-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥46m2022-10-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income¥197m2023-10-01 → 2023-12-31Cons.Profit loss
Net income¥42m2022-10-01 → 2022-12-31Cons.Profit loss
Total assets¥14.8bnat 2023-12-31Cons.Assets
Total assets¥15.2bnat 2023-09-30Cons.Assets
Total assets¥15.3bnat 2022-12-31Cons.Total assets (5-year summary)
Total liabilities¥8.7bnat 2023-12-31Cons.Liabilities
Total liabilities¥8.9bnat 2023-09-30Cons.Liabilities
Net assets / equity¥6.2bnat 2023-12-31Cons.Net assets
Net assets / equity¥6.3bnat 2023-09-30Cons.Net assets
Net assets / equity¥5.6bnat 2022-12-31Cons.Net assets (5-year summary)
Cash and deposits¥4.3bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥5.3bnat 2023-09-30Cons.Cash and deposits
EPS (basic)¥14.872023-10-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.992022-10-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥3.482022-10-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio40.9%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio40.8%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio35.9%at 2022-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 302
ItemContextValueUnit
Current portion of long term loans payablePrior1YearInstant1624000000JPY
Current portion of long term loans payableCurrentQuarterInstant1494000000JPY
Income taxes payablePrior1YearInstant398795000JPY
Income taxes payableCurrentQuarterInstant33553000JPY
Provision for bonusesPrior1YearInstant153300000JPY
Provision for bonusesCurrentQuarterInstant54792000JPY
Other clPrior1YearInstant915748000JPY
Other clCurrentQuarterInstant786499000JPY
Current liabilitiesPrior1YearInstant5816077000JPY
Current liabilitiesCurrentQuarterInstant6026450000JPY
Long term loans payablePrior1YearInstant2703500000JPY
Long term loans payableCurrentQuarterInstant2280000000JPY
Provision for directors retirement benefitsPrior1YearInstant127950000JPY
Provision for directors retirement benefitsCurrentQuarterInstant133025000JPY
Asset retirement obligations nclPrior1YearInstant71275000JPY
Asset retirement obligations nclCurrentQuarterInstant71415000JPY
Other nclPrior1YearInstant178462000JPY
Other nclCurrentQuarterInstant147364000JPY
Noncurrent liabilitiesPrior1YearInstant3081188000JPY
Noncurrent liabilitiesCurrentQuarterInstant2631805000JPY
LiabilitiesPrior1YearInstant8897265000JPY
LiabilitiesCurrentQuarterInstant8658255000JPY
Capital stockPrior1YearInstant545500000JPY
Capital stockCurrentQuarterInstant545500000JPY
Capital surplusPrior1YearInstant264313000JPY
Capital surplusCurrentQuarterInstant264313000JPY
Retained earningsPrior1YearInstant4892569000JPY
Retained earningsCurrentQuarterInstant4930423000JPY
Treasury stockPrior1YearInstant-81071000JPY
Treasury stockCurrentQuarterInstant-81071000JPY
Shareholders equityPrior1YearInstant5621310000JPY
Shareholders equityCurrentQuarterInstant5659165000JPY
Valuation difference on available for sale securitiesPrior1YearInstant69847000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant66004000JPY
Deferred gains or losses on hedgesPrior1YearInstant395607000JPY
Deferred gains or losses on hedgesCurrentQuarterInstant185848000JPY
Foreign currency translation adjustmentPrior1YearInstant119818000JPY
Foreign currency translation adjustmentCurrentQuarterInstant143179000JPY
Valuation and translation adjustmentsPrior1YearInstant585273000JPY
Valuation and translation adjustmentsCurrentQuarterInstant395032000JPY
Non controlling interestsPrior1YearInstant93560000JPY
Non controlling interestsCurrentQuarterInstant96107000JPY
Net assetsPrior1YearInstant6300143000JPY
Net assetsCurrentQuarterInstant6150304000JPY
Liabilities and net assetsPrior1YearInstant15197409000JPY
Liabilities and net assetsCurrentQuarterInstant14808560000JPY
Net salesPrior1YTDDuration4906717000JPY
Net salesCurrentYTDDuration5291918000JPY
Cost of salesPrior1YTDDuration3583382000JPY
Cost of salesCurrentYTDDuration3865533000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-09-30pass rounding
balance sheet identityconsolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-10-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-10-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2023-09-30pass
statement vs summary · total assetsconsolidated 2023-12-31pass