Quarterly report · Q2
7819.TEDINET S100QQN5
Period2022-10-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.0bn | 2022-10-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥17.3bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.1bn | 2021-10-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥574m | 2022-10-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥531m | 2021-10-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥483m | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥616m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥530m | 2021-10-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥483m | 2022-10-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥500m | 2021-10-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥313m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥512m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥321m | 2021-10-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥310m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥318m | 2021-10-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥15.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥14.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥14.5bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.5bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥8.8bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥5.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.0bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.5bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.5bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.1bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.2bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2021-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥973m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥332m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥190m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥43m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥895m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥128m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥920m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥735m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥132m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥23.67 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.19 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.75 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.34 | 2021-10-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.72 | 2022-01-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 37.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 447
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign exchange gains noi | Prior1YTDDuration | 13396000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 1019000 | JPY |
| Other noi | CurrentYTDDuration | 4020000 | JPY |
| Non operating income | Prior1YTDDuration | 52295000 | JPY |
| Non operating income | CurrentYTDDuration | 24038000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 11241000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 12970000 | JPY |
| Rent expenses on real estates noe | Prior1YTDDuration | 24808000 | JPY |
| Rent expenses on real estates noe | CurrentYTDDuration | 770000 | JPY |
| Office closing loss noe | Prior1YTDDuration | 17387000 | JPY |
| Office closing loss noe | CurrentYTDDuration | - | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 97987000 | JPY |
| Other noe | Prior1YTDDuration | 750000 | JPY |
| Other noe | CurrentYTDDuration | 3276000 | JPY |
| Non operating expenses | Prior1YTDDuration | 54187000 | JPY |
| Non operating expenses | CurrentYTDDuration | 115005000 | JPY |
| Ordinary income | Prior1YTDDuration | 529545000 | JPY |
| Ordinary income | CurrentYTDDuration | 482770000 | JPY |
| Loss on valuation of golf club membership el | Prior1YTDDuration | 29881000 | JPY |
| Loss on valuation of golf club membership el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 29881000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 499664000 | JPY |
| Income before income taxes | CurrentYTDDuration | 482770000 | JPY |
| Income taxes current | Prior1YTDDuration | 139200000 | JPY |
| Income taxes current | CurrentYTDDuration | 166688000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 42562000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 5784000 | JPY |
| Income taxes | Prior1YTDDuration | 181762000 | JPY |
| Income taxes | CurrentYTDDuration | 172473000 | JPY |
| Profit loss | Prior1YTDDuration | 317901000 | JPY |
| Profit loss | CurrentYTDDuration | 310297000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -3566000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -2392000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 321467000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 312689000 | JPY |
| Profit loss | Prior1YTDDuration | 317901000 | JPY |
| Profit loss | CurrentYTDDuration | 310297000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -18556000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 1680000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 50398000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -396737000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 21025000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -24613000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 52867000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -419670000 | JPY |
| Comprehensive income | Prior1YTDDuration | 370768000 | JPY |
| Comprehensive income | CurrentYTDDuration | -109373000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |