Quarterly report · Q2
7819.TEDINET S100QQN5
Period2022-10-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.0bn | 2022-10-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥17.3bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.1bn | 2021-10-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥574m | 2022-10-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥531m | 2021-10-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥483m | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥616m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥530m | 2021-10-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥483m | 2022-10-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥500m | 2021-10-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥313m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥512m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥321m | 2021-10-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥310m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥318m | 2021-10-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥15.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥14.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥14.5bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.5bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥8.8bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥5.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.0bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.5bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.5bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.1bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.2bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2021-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥973m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥332m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥190m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥43m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥895m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥128m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥920m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥735m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥132m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥23.67 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.19 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.75 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.34 | 2021-10-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.72 | 2022-01-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 37.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 447
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 194325000 | JPY |
| Other ca | CurrentQuarterInstant | 845038000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1300000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1100000 | JPY |
| Current assets | Prior1YearInstant | 11483660000 | JPY |
| Current assets | CurrentQuarterInstant | 12091574000 | JPY |
| Land | Prior1YearInstant | 1307893000 | JPY |
| Land | CurrentQuarterInstant | 1307893000 | JPY |
| Other net ppe | Prior1YearInstant | 1152053000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1091336000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2459946000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2399230000 | JPY |
| Goodwill | Prior1YearInstant | 230472000 | JPY |
| Goodwill | CurrentQuarterInstant | 216067000 | JPY |
| Other ia | Prior1YearInstant | 31500000 | JPY |
| Other ia | CurrentQuarterInstant | 28862000 | JPY |
| Intangible assets | Prior1YearInstant | 261972000 | JPY |
| Intangible assets | CurrentQuarterInstant | 244929000 | JPY |
| Investment securities | Prior1YearInstant | 188867000 | JPY |
| Investment securities | CurrentQuarterInstant | 192270000 | JPY |
| Other ioa | Prior1YearInstant | 366323000 | JPY |
| Other ioa | CurrentQuarterInstant | 379445000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -2819000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -505000 | JPY |
| Investments and other assets | Prior1YearInstant | 552370000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 571210000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3274290000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3215370000 | JPY |
| Assets | Prior1YearInstant | 14757950000 | JPY |
| Assets | CurrentQuarterInstant | 15306945000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 2043687000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 2038261000 | JPY |
| Short term loans payable | Prior1YearInstant | 100000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 900000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1812000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1841000000 | JPY |
| Income taxes payable | Prior1YearInstant | 201180000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 178173000 | JPY |
| Provision for bonuses | Prior1YearInstant | 133857000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 107600000 | JPY |
| Forward exchange contracts cl | Prior1YearInstant | － | JPY |
| Forward exchange contracts cl | CurrentQuarterInstant | 80490000 | JPY |
| Other cl | Prior1YearInstant | 740010000 | JPY |
| Other cl | CurrentQuarterInstant | 601548000 | JPY |
| Current liabilities | Prior1YearInstant | 5030735000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5747073000 | JPY |
| Long term loans payable | Prior1YearInstant | 3267500000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 3425500000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 115650000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 121800000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |