Annual report
7819.TEDINET S100PTDU
Period2021-10-01 → 2022-09-30
Filed2022-12-20
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.3bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥14.1bn | 2020-10-01 → 2021-09-30 | Cons. | Net sales |
| Revenue | ¥13.9bn | 2019-10-01 → 2020-09-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.8bn | 2018-10-01 → 2019-09-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.7bn | 2017-10-01 → 2018-09-30d | Cons. | Net sales (5-year summary) |
| Operating income | ¥635m | 2021-10-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥355m | 2020-10-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥616m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥388m | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥148m | 2019-10-01 → 2020-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥287m | 2018-10-01 → 2019-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥225m | 2017-10-01 → 2018-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥779m | 2021-10-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥307m | 2020-10-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥512m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥208m | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥61m | 2019-10-01 → 2020-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥174m | 2018-10-01 → 2019-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥96m | 2017-10-01 → 2018-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥485m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥238m | 2020-10-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥14.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥14.0bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥13.3bn | at 2020-09-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥12.8bn | at 2019-09-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥12.8bn | at 2018-09-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.8bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥8.8bn | at 2021-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥6.0bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.2bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.1bn | at 2020-09-30d | Cons. | Net assets |
| Net assets / equity | ¥5.2bn | at 2019-09-30d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥5.3bn | at 2018-09-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.5bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.0bn | at 2021-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.2bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.3bn | at 2020-09-30d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2019-09-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥3.5bn | at 2018-09-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥332m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥606m | 2020-10-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥530m | 2019-10-01 → 2020-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥386m | 2018-10-01 → 2019-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥405m | 2017-10-01 → 2018-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥895m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥905m | 2020-10-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥205m | 2019-10-01 → 2020-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥724m | 2018-10-01 → 2019-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥190m | 2017-10-01 → 2018-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥735m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥269m | 2020-10-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥791m | 2019-10-01 → 2020-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥46m | 2018-10-01 → 2019-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥138m | 2017-10-01 → 2018-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥38.75 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.62 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.54 | 2019-10-01 → 2020-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.01 | 2018-10-01 → 2019-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.13 | 2017-10-01 → 2018-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥445.97 | at 2022-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥389.06 | at 2021-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥379.03 | at 2020-09-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥386.14 | at 2019-09-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥392.16 | at 2018-09-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 39.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.6% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.3% | at 2020-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.3% | at 2019-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.1% | at 2018-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 9.3% | 2021-10-01 → 2022-09-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.1% | 2020-10-01 → 2021-09-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 1.2% | 2019-10-01 → 2020-09-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.3% | 2018-10-01 → 2019-09-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 1.8% | 2017-10-01 → 2018-09-30d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 245 | at 2022-09-30 | Cons. | Number of employees |
| Employees | 257 | at 2021-09-30 | Cons. | Number of employees |
| Employees | 270 | at 2020-09-30d | Cons. | Number of employees |
| Employees | 285 | at 2019-09-30d | Cons. | Number of employees |
| Employees | 309 | at 2018-09-30d | Cons. | Number of employees |
| Revenue | ¥16.2bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥12.6bn | 2020-10-01 → 2021-09-30 | Standalone | Net sales |
| Revenue | ¥13.1bn | 2019-10-01 → 2020-09-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥16.3bn | 2018-10-01 → 2019-09-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥16.7bn | 2017-10-01 → 2018-09-30d | Standalone | Net sales (5-year summary) |
| Operating income | ¥688m | 2021-10-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥235m | 2020-10-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥728m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥511m | 2020-10-01 → 2021-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥64m | 2019-10-01 → 2020-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥247m | 2018-10-01 → 2019-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥197m | 2017-10-01 → 2018-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥889m | 2021-10-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥407m | 2020-10-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥613m | 2021-10-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥399m | 2020-10-01 → 2021-09-30 | Standalone | Profit loss |
| Net income | ¥20m | 2019-10-01 → 2020-09-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥87m | 2018-10-01 → 2019-09-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥12m | 2017-10-01 → 2018-09-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥14.4bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥13.4bn | at 2021-09-30 | Standalone | Assets |
| Total assets | ¥12.8bn | at 2020-09-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥12.1bn | at 2019-09-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥12.0bn | at 2018-09-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥8.3bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥8.0bn | at 2021-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥6.1bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥5.4bn | at 2021-09-30 | Standalone | Net assets |
| Net assets / equity | ¥5.2bn | at 2020-09-30d | Standalone | Net assets |
| Net assets / equity | ¥5.3bn | at 2019-09-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥5.5bn | at 2018-09-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2021-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥46.42 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.02 | 2020-10-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.52 | 2019-10-01 → 2020-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.51 | 2018-10-01 → 2019-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.86 | 2017-10-01 → 2018-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2021-10-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2020-10-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2019-10-01 → 2020-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2018-10-01 → 2019-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2017-10-01 → 2018-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥465.06 | at 2022-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥407.06 | at 2021-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥386.69 | at 2020-09-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥395.75 | at 2019-09-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥407.09 | at 2018-09-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 42.6% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.2% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.6% | at 2020-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.8% | at 2019-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.6% | at 2018-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 10.6% | 2021-10-01 → 2022-09-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.6% | 2020-10-01 → 2021-09-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.4% | 2019-10-01 → 2020-09-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.6% | 2018-10-01 → 2019-09-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.2% | 2017-10-01 → 2018-09-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 13,410,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,410,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,410,000 | at 2020-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,410,000 | at 2019-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 13,410,000 | at 2018-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 202 | at 2022-09-30 | Standalone | Number of employees |
| Employees | 211 | at 2021-09-30 | Standalone | Number of employees |
| Employees | 243 | at 2020-09-30d | Standalone | Number of employees |
| Employees | 258 | at 2019-09-30d | Standalone | Number of employees |
| Employees | 255 | at 2018-09-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,411
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 3709970000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentYearInstant | 4233287000 | JPY |
| Number of employees | Prior4YearInstant | 309 | |
| Number of employees | Prior3YearInstant | 285 | |
| Number of employees | Prior2YearInstant | 270 | |
| Number of employees | Prior1YearInstant | 257 | |
| Number of employees | CurrentYearInstant | 245 | |
| Average number of temporary workers | Prior4YearInstant | 84 | |
| Average number of temporary workers | Prior3YearInstant | 75 | |
| Average number of temporary workers | Prior2YearInstant | 66 | |
| Average number of temporary workers | Prior1YearInstant | 78 | |
| Average number of temporary workers | CurrentYearInstant | 62 | |
| Net sales (5-year summary) | Prior4YearDuration_NonConsolidatedMember | 16691272000 | JPY |
| Net sales (5-year summary) | Prior3YearDuration_NonConsolidatedMember | 16287971000 | JPY |
| Net sales (5-year summary) | Prior2YearDuration_NonConsolidatedMember | 13069766000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 12563498000 | JPY |
| Net sales (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 16226924000 | JPY |
| Ordinary income loss (5-year summary) | Prior4YearDuration_NonConsolidatedMember | 196785000 | JPY |
| Ordinary income loss (5-year summary) | Prior3YearDuration_NonConsolidatedMember | 247491000 | JPY |
| Ordinary income loss (5-year summary) | Prior2YearDuration_NonConsolidatedMember | 64117000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 510966000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 727813000 | JPY |
| Net income loss (5-year summary) | Prior4YearDuration_NonConsolidatedMember | 11581000 | JPY |
| Net income loss (5-year summary) | Prior3YearDuration_NonConsolidatedMember | 87306000 | JPY |
| Net income loss (5-year summary) | Prior2YearDuration_NonConsolidatedMember | 20405000 | JPY |
| Net income loss (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 398933000 | JPY |
| Net income loss (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 613174000 | JPY |
| Capital stock (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 545500000 | JPY |
| Capital stock (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 545500000 | JPY |
| Capital stock (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 545500000 | JPY |
| Capital stock (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 545500000 | JPY |
| Capital stock (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 545500000 | JPY |
| Total number of issued shares (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 13410000 | |
| Total number of issued shares (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 13410000 | |
| Total number of issued shares (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 13410000 | |
| Total number of issued shares (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 13410000 | |
| Total number of issued shares (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 13410000 | |
| Net assets (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 5459007000 | JPY |
| Net assets (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 5306945000 | JPY |
| Net assets (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 5185378000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 5377205000 | JPY |
| Net assets (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 6143396000 | JPY |
| Total assets (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 11964043000 | JPY |
| Total assets (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 12119108000 | JPY |
| Total assets (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 12758018000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 13369399000 | JPY |
| Total assets (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 14430250000 | JPY |
| Net assets per share (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 407.09 | |
| Net assets per share (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 395.75 | |
| Net assets per share (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 386.69 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |