Half-year report · HY
7818.TEDINET S100XYCK
Period2025-09-01 → 2026-02-28
Filed2026-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.8bn | 2025-09-01 → 2026-02-28 | Cons. | Net sales |
| Revenue | ¥27.5bn | 2024-09-01 → 2025-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.5bn | 2024-09-01 → 2025-02-28 | Cons. | Net sales |
| Operating income | ¥3.2bn | 2025-09-01 → 2026-02-28 | Cons. | Operating income |
| Operating income | ¥2.7bn | 2024-09-01 → 2025-02-28 | Cons. | Operating income |
| Ordinary income | ¥3.2bn | 2025-09-01 → 2026-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥6.0bn | 2024-09-01 → 2025-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.9bn | 2024-09-01 → 2025-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥3.2bn | 2025-09-01 → 2026-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥3.0bn | 2024-09-01 → 2025-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.1bn | 2025-09-01 → 2026-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.1bn | 2024-09-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.0bn | 2024-09-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.1bn | 2025-09-01 → 2026-02-28 | Cons. | Profit loss |
| Net income | ¥2.0bn | 2024-09-01 → 2025-02-28 | Cons. | Profit loss |
| Total assets | ¥24.4bn | at 2026-02-28 | Cons. | Assets |
| Total assets | ¥23.8bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥22.7bn | at 2025-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2026-02-28 | Cons. | Liabilities |
| Total liabilities | ¥4.1bn | at 2025-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.5bn | at 2026-02-28 | Cons. | Net assets |
| Net assets / equity | ¥19.7bn | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥19.0bn | at 2025-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.9bn | at 2026-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.6bn | at 2025-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.1bn | at 2026-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.6bn | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.3bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.8bn | at 2024-08-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.4bn | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.2bn | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.0bn | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥482m | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥547m | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥231m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.5bn | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.9bn | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.3bn | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥37.47 | 2025-09-01 → 2026-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.87 | 2024-09-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.1 | 2024-09-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 84.0% | at 2026-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.6% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.6% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 451
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating income | Prior1InterimDuration | 195548000 | JPY |
| Non operating income | InterimDuration | 115194000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 1265000 | JPY |
| Interest expenses noe | InterimDuration | 1543000 | JPY |
| Foreign exchange losses noe | Prior1InterimDuration | - | JPY |
| Foreign exchange losses noe | InterimDuration | 22776000 | JPY |
| Loss on investments in silent partnership noe | Prior1InterimDuration | - | JPY |
| Loss on investments in silent partnership noe | InterimDuration | 8035000 | JPY |
| Other noe | Prior1InterimDuration | 261000 | JPY |
| Other noe | InterimDuration | 589000 | JPY |
| Non operating expenses | Prior1InterimDuration | 1526000 | JPY |
| Non operating expenses | InterimDuration | 32944000 | JPY |
| Ordinary income | Prior1InterimDuration | 2918710000 | JPY |
| Ordinary income | InterimDuration | 3249216000 | JPY |
| Gain on donation of noncurrent assets ei | Prior1InterimDuration | 26997000 | JPY |
| Gain on donation of noncurrent assets ei | InterimDuration | - | JPY |
| Gain on sales of investment securities ei | Prior1InterimDuration | 45391000 | JPY |
| Gain on sales of investment securities ei | InterimDuration | - | JPY |
| Insurance income ei | Prior1InterimDuration | - | JPY |
| Insurance income ei | InterimDuration | 4565000 | JPY |
| Extraordinary income | Prior1InterimDuration | 72388000 | JPY |
| Extraordinary income | InterimDuration | 4565000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1InterimDuration | 354000 | JPY |
| Loss on retirement of noncurrent assets el | InterimDuration | 2126000 | JPY |
| Loss on abandonment of inventories el | Prior1InterimDuration | - | JPY |
| Loss on abandonment of inventories el | InterimDuration | 30509000 | JPY |
| Extraordinary loss | Prior1InterimDuration | 354000 | JPY |
| Extraordinary loss | InterimDuration | 32636000 | JPY |
| Income before income taxes | Prior1InterimDuration | 2990744000 | JPY |
| Income before income taxes | InterimDuration | 3221146000 | JPY |
| Income taxes current | Prior1InterimDuration | 988554000 | JPY |
| Income taxes current | InterimDuration | 1098912000 | JPY |
| Income taxes deferred | Prior1InterimDuration | 35553000 | JPY |
| Income taxes deferred | InterimDuration | 4798000 | JPY |
| Income taxes | Prior1InterimDuration | 1024107000 | JPY |
| Income taxes | InterimDuration | 1103710000 | JPY |
| Profit loss | Prior1InterimDuration | 1966636000 | JPY |
| Profit loss | InterimDuration | 2117435000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 1966636000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 2117435000 | JPY |
| Profit loss | Prior1InterimDuration | 1966636000 | JPY |
| Profit loss | InterimDuration | 2117435000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | -33273000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 121551000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1InterimDuration | 93358000 | JPY |
| Deferred gains or losses on hedges net of tax oci | InterimDuration | 85417000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | -34136000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | 37743000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | -4164000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -1488000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |