Annual report

Period2024-09-01 → 2025-08-31
Filed2025-11-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥27.5bn2024-09-01 → 2025-08-31Cons.Net sales
Revenue¥25.0bn2023-09-01 → 2024-08-31Cons.Net sales
Revenue¥23.0bn2022-09-01 → 2023-08-31vCons.Net sales (5-year summary)
Revenue¥18.3bn2021-09-01 → 2022-08-31vCons.Net sales (5-year summary)
Revenue¥17.1bn2020-09-01 → 2021-08-31dCons.Net sales (5-year summary)
Operating income¥5.7bn2024-09-01 → 2025-08-31Cons.Operating income
Operating income¥5.2bn2023-09-01 → 2024-08-31Cons.Operating income
Ordinary income¥6.0bn2024-09-01 → 2025-08-31Cons.Ordinary income
Ordinary income¥5.6bn2023-09-01 → 2024-08-31Cons.Ordinary income
Ordinary income¥4.8bn2022-09-01 → 2023-08-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥3.3bn2021-09-01 → 2022-08-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.9bn2020-09-01 → 2021-08-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥6.1bn2024-09-01 → 2025-08-31Cons.Income before income taxes
Profit before tax¥5.6bn2023-09-01 → 2024-08-31Cons.Income before income taxes
Net income (owners)¥4.1bn2024-09-01 → 2025-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.8bn2023-09-01 → 2024-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.3bn2022-09-01 → 2023-08-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.2bn2021-09-01 → 2022-08-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.1bn2020-09-01 → 2021-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥4.1bn2024-09-01 → 2025-08-31Cons.Profit loss
Net income¥3.8bn2023-09-01 → 2024-08-31Cons.Profit loss
Total assets¥23.8bnat 2025-08-31Cons.Assets
Total assets¥22.3bnat 2024-08-31Cons.Assets
Total assets¥20.6bnat 2023-08-31vCons.Total assets (5-year summary)
Total assets¥16.7bnat 2022-08-31vCons.Total assets (5-year summary)
Total assets¥14.4bnat 2021-08-31dCons.Total assets (5-year summary)
Total liabilities¥4.1bnat 2025-08-31Cons.Liabilities
Total liabilities¥4.2bnat 2024-08-31Cons.Liabilities
Net assets / equity¥19.7bnat 2025-08-31Cons.Net assets
Net assets / equity¥18.1bnat 2024-08-31Cons.Net assets
Net assets / equity¥16.2bnat 2023-08-31vCons.Net assets
Net assets / equity¥13.4bnat 2022-08-31vCons.Net assets (5-year summary)
Net assets / equity¥11.3bnat 2021-08-31dCons.Net assets (5-year summary)
Cash and deposits¥6.6bnat 2025-08-31Cons.Cash and deposits
Cash and deposits¥5.8bnat 2024-08-31Cons.Cash and deposits
Cash & equivalents¥6.6bnat 2025-08-31Cons.Cash and cash equivalents
Cash & equivalents¥5.8bnat 2024-08-31Cons.Cash and cash equivalents
Cash & equivalents¥6.1bnat 2023-08-31vCons.Cash and cash equivalents
Cash & equivalents¥4.4bnat 2022-08-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.1bnat 2021-08-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.2bn2024-09-01 → 2025-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.0bn2023-09-01 → 2024-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.8bn2022-09-01 → 2023-08-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥240m2021-09-01 → 2022-08-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.3bn2020-09-01 → 2021-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥547m2024-09-01 → 2025-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.7bn2023-09-01 → 2024-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.5bn2022-09-01 → 2023-08-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥214m2021-09-01 → 2022-08-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥465m2020-09-01 → 2021-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.9bn2024-09-01 → 2025-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.5bn2023-09-01 → 2024-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥556m2022-09-01 → 2023-08-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥819m2021-09-01 → 2022-08-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥710m2020-09-01 → 2021-08-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥70.872024-09-01 → 2025-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥64.72023-09-01 → 2024-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥56.752022-09-01 → 2023-08-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.712021-09-01 → 2022-08-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.352020-09-01 → 2021-08-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥348.16at 2025-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥314.65at 2024-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥278.71at 2023-08-31vCons.Net assets per share (5-year summary)
Net assets per share¥229.42at 2022-08-31vCons.Net assets per share (5-year summary)
Net assets per share¥194.56at 2021-08-31dCons.Net assets per share (5-year summary)
Equity ratio82.6%at 2025-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio81.3%at 2024-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio78.8%at 2023-08-31vCons.Equity to asset ratio (5-year summary)
Equity ratio80.2%at 2022-08-31vCons.Equity to asset ratio (5-year summary)
Equity ratio78.5%at 2021-08-31dCons.Equity to asset ratio (5-year summary)
ROE21.6%2024-09-01 → 2025-08-31Cons.Rate of return on equity (5-year summary)
ROE21.9%2023-09-01 → 2024-08-31Cons.Rate of return on equity (5-year summary)
ROE22.3%2022-09-01 → 2023-08-31vCons.Rate of return on equity (5-year summary)
ROE17.8%2021-09-01 → 2022-08-31vCons.Rate of return on equity (5-year summary)
ROE19.5%2020-09-01 → 2021-08-31dCons.Rate of return on equity (5-year summary)
Employees495at 2025-08-31Cons.Number of employees
Employees481at 2024-08-31Cons.Number of employees
Employees455at 2023-08-31vCons.Number of employees
Employees442at 2022-08-31vCons.Number of employees
Employees453at 2021-08-31dCons.Number of employees
Revenue¥6.5bn2024-09-01 → 2025-08-31StandaloneOperating revenue1
Revenue¥2.5bn2023-09-01 → 2024-08-31StandaloneOperating revenue1
Revenue¥1.4bn2022-09-01 → 2023-08-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥1.3bn2021-09-01 → 2022-08-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥1.4bn2020-09-01 → 2021-08-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥5.8bn2024-09-01 → 2025-08-31StandaloneOperating income
Operating income¥1.9bn2023-09-01 → 2024-08-31StandaloneOperating income
Ordinary income¥6.1bn2024-09-01 → 2025-08-31StandaloneOrdinary income
Ordinary income¥2.3bn2023-09-01 → 2024-08-31StandaloneOrdinary income
Ordinary income¥936m2022-09-01 → 2023-08-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥879m2021-09-01 → 2022-08-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥849m2020-09-01 → 2021-08-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥6.2bn2024-09-01 → 2025-08-31StandaloneIncome before income taxes
Profit before tax¥2.3bn2023-09-01 → 2024-08-31StandaloneIncome before income taxes
Net income¥6.0bn2024-09-01 → 2025-08-31StandaloneProfit loss
Net income¥2.1bn2023-09-01 → 2024-08-31StandaloneProfit loss
Net income¥965m2022-09-01 → 2023-08-31vStandaloneNet income loss (5-year summary)
Net income¥818m2021-09-01 → 2022-08-31vStandaloneNet income loss (5-year summary)
Net income¥853m2020-09-01 → 2021-08-31dStandaloneNet income loss (5-year summary)
Total assets¥10.3bnat 2025-08-31StandaloneAssets
Total assets¥8.2bnat 2024-08-31StandaloneAssets
Total assets¥7.1bnat 2023-08-31vStandaloneTotal assets (5-year summary)
Total assets¥5.9bnat 2022-08-31vStandaloneTotal assets (5-year summary)
Total assets¥5.7bnat 2021-08-31dStandaloneTotal assets (5-year summary)
Total liabilities¥751mat 2025-08-31StandaloneLiabilities
Total liabilities¥2.1bnat 2024-08-31StandaloneLiabilities
Net assets / equity¥9.5bnat 2025-08-31StandaloneNet assets
Net assets / equity¥6.1bnat 2024-08-31StandaloneNet assets
Net assets / equity¥5.7bnat 2023-08-31vStandaloneNet assets
Net assets / equity¥5.1bnat 2022-08-31vStandaloneNet assets (5-year summary)
Net assets / equity¥4.7bnat 2021-08-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.8bnat 2025-08-31StandaloneCash and deposits
Cash and deposits¥85mat 2024-08-31StandaloneCash and deposits
EPS (basic)¥104.262024-09-01 → 2025-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥36.552023-09-01 → 2024-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.562022-09-01 → 2023-08-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.052021-09-01 → 2022-08-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.642020-09-01 → 2021-08-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥572024-09-01 → 2025-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥392023-09-01 → 2024-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352022-09-01 → 2023-08-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-09-01 → 2022-08-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥222020-09-01 → 2021-08-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥168.77at 2025-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥106.11at 2024-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥97.52at 2023-08-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥86.82at 2022-08-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥81.3at 2021-08-31dStandaloneNet assets per share (5-year summary)
Equity ratio92.7%at 2025-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.3%at 2024-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.2%at 2023-08-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.5%at 2022-08-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.5%at 2021-08-31dStandaloneEquity to asset ratio (5-year summary)
ROE76.7%2024-09-01 → 2025-08-31StandaloneRate of return on equity (5-year summary)
ROE36.0%2023-09-01 → 2024-08-31StandaloneRate of return on equity (5-year summary)
ROE18.0%2022-09-01 → 2023-08-31vStandaloneRate of return on equity (5-year summary)
ROE16.7%2021-09-01 → 2022-08-31vStandaloneRate of return on equity (5-year summary)
ROE18.6%2020-09-01 → 2021-08-31dStandaloneRate of return on equity (5-year summary)
Shares issued28,775,400at 2025-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued29,375,400at 2024-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued29,375,400at 2023-08-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued29,375,400at 2022-08-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued29,375,400at 2021-08-31dStandaloneTotal number of issued shares (5-year summary)
Employees30at 2025-08-31StandaloneNumber of employees
Employees32at 2024-08-31StandaloneNumber of employees
Employees28at 2023-08-31vStandaloneNumber of employees
Employees27at 2022-08-31vStandaloneNumber of employees
Employees27at 2021-08-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,462
ItemContextValueUnit
Metrics unit description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row10Member
Original text (Japanese)%未満
Target period description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row10Member
Original text (Japanese)2030年8月期
Metrics description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row11Member
Original text (Japanese)社員持株会加入率
Metrics unit description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row11Member
Original text (Japanese)%超
Target period description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row11Member
Original text (Japanese)2030年8月期
Metrics description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row12Member
Original text (Japanese)昇給率
Metrics description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row13Member
Original text (Japanese)物価上昇率を上回る水準
Target period description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row12Member
Original text (Japanese)2030年8月期
Target period description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row13Member
Original text (Japanese)2030年8月期
Business risks (text)FilingDateInstantText · Plus
Management analysis of financial position operating results and cash flows (text)FilingDateInstantText · Plus
Critical contracts (text)FilingDateInstantText · Plus
Research and development activities (text)FilingDateInstantText · Plus
Overview of capital expenditures etc (text)FilingDateInstantText · Plus
Major facilities (text)FilingDateInstantText · Plus
Planned additions retirements etc of facilities (text)FilingDateInstantText · Plus
Total number of shares (text)FilingDateInstantText · Plus
Issued shares total number of shares etc (text)FilingDateInstantText · Plus
Class issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)普通株式
Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registeredFilingDateInstant_OrdinaryShareMember
Original text (Japanese)東京証券取引所プライム市場
Description issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)単元株式数は100株であります。
Details of employee share option program (text)FilingDateInstantText · Plus
Description of rights plan (text)FilingDateInstantText · Plus
Other information on share acquisition rights (text)FilingDateInstantText · Plus
Exercises etc of moving strike convertible bonds etc (text)FilingDateInstantText · Plus
Changes in number of issued shares stated capital etc (text)FilingDateInstantText · Plus
Shareholding by shareholder category (text)FilingDateInstantText · Plus
Major shareholders (text)FilingDateInstantText · Plus
Name major shareholdersCurrentYearInstant_No1MajorShareholdersMember
Original text (Japanese)石川 諭
Address major shareholdersCurrentYearInstant_No1MajorShareholdersMember
Original text (Japanese)東京都大田区
Name major shareholdersCurrentYearInstant_No2MajorShareholdersMember
Original text (Japanese)日本マスタートラスト信託銀行株式会社(信託口)
Address major shareholdersCurrentYearInstant_No2MajorShareholdersMember
Original text (Japanese)東京都港区赤坂1丁目8番1号
Name major shareholdersCurrentYearInstant_No3MajorShareholdersMember
Original text (Japanese)石川 葵
Address major shareholdersCurrentYearInstant_No3MajorShareholdersMember
Original text (Japanese)東京都大田区
Name major shareholdersCurrentYearInstant_No4MajorShareholdersMember
Original text (Japanese)石川 新
Address major shareholdersCurrentYearInstant_No4MajorShareholdersMember
Original text (Japanese)東京都大田区
Name major shareholdersCurrentYearInstant_No5MajorShareholdersMember
Original text (Japanese)株式会社日本カストディ銀行(信託口)
Address major shareholdersCurrentYearInstant_No5MajorShareholdersMember
Original text (Japanese)東京都中央区晴海1丁目8-12
Name major shareholdersCurrentYearInstant_No6MajorShareholdersMember
Original text (Japanese)石川 智香子
Address major shareholdersCurrentYearInstant_No6MajorShareholdersMember
Original text (Japanese)東京都大田区
Name major shareholdersCurrentYearInstant_No7MajorShareholdersMember
Original text (Japanese)日本生命保険相互会社
Address major shareholdersCurrentYearInstant_No7MajorShareholdersMember
Original text (Japanese)東京都千代田区丸の内1丁目6番6号
Name major shareholdersCurrentYearInstant_No8MajorShareholdersMemberText · Plus
Address major shareholdersCurrentYearInstant_No8MajorShareholdersMember
Original text (Japanese)2-2-2 OTEMACHI, CHIYODA-KU, TOKYO, JAPAN(東京都新宿区新宿6丁目27番30号)
Name major shareholdersCurrentYearInstant_No9MajorShareholdersMemberText · Plus
Address major shareholdersCurrentYearInstant_No9MajorShareholdersMemberText · Plus
Name major shareholdersCurrentYearInstant_No10MajorShareholdersMember
Original text (Japanese)GOVERNMENT OF NORWAY(常任代理人 シティバンク、エヌ・エイ 東京支店)
Address major shareholdersCurrentYearInstant_No10MajorShareholdersMember
Original text (Japanese)BANKPLASSEN 2, 0107 OSLO 1 OSLO 0107 NO(東京都新宿区新宿6丁目27番30号)
Issued shares voting rights (text)FilingDateInstantText · Plus
Description issued shares voting rightsCurrentYearInstant_SharesWithNoVotingRightsMember-

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-08-31pass rounding
balance sheet identityconsolidated 2025-08-31pass
balance sheet identitynon_consolidated 2024-08-31pass rounding
balance sheet identitynon_consolidated 2025-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-08-31pass
statement vs summary · net assetsconsolidated 2024-08-31pass
statement vs summary · net assetsconsolidated 2025-08-31pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · net assetsnon_consolidated 2024-08-31pass
statement vs summary · net assetsnon_consolidated 2025-08-31pass
statement vs summary · net income attributable to parentconsolidated 2023-09-01/2024-08-31pass
statement vs summary · net income attributable to parentconsolidated 2024-09-01/2025-08-31pass
statement vs summary · operating cash flowconsolidated 2023-09-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2024-09-01/2025-08-31pass
statement vs summary · revenueconsolidated 2023-09-01/2024-08-31pass
statement vs summary · revenueconsolidated 2024-09-01/2025-08-31pass
statement vs summary · revenuenon_consolidated 2023-09-01/2024-08-31pass
statement vs summary · revenuenon_consolidated 2024-09-01/2025-08-31pass
statement vs summary · total assetsconsolidated 2024-08-31pass
statement vs summary · total assetsconsolidated 2025-08-31pass
statement vs summary · total assetsnon_consolidated 2024-08-31pass
statement vs summary · total assetsnon_consolidated 2025-08-31pass