Quarterly report · Q3
7818.TEDINET S100OQ47
Period2021-09-01 → 2022-05-31
Filed2022-07-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.5bn | 2021-09-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥17.1bn | 2020-09-01 → 2021-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.1bn | 2020-09-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥2.5bn | 2021-09-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥2.3bn | 2020-09-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥2.5bn | 2021-09-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2020-09-01 → 2021-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.4bn | 2020-09-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.5bn | 2021-09-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.4bn | 2020-09-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.6bn | 2021-09-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2020-09-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2020-09-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.6bn | 2021-09-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥1.7bn | 2020-09-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥15.2bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥14.4bn | at 2021-08-31 | Cons. | Assets |
| Total assets | ¥13.7bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥3.1bn | at 2021-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.7bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥11.3bn | at 2021-08-31 | Cons. | Net assets |
| Net assets / equity | ¥11.0bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.6bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.1bn | at 2021-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥55.81 | 2021-09-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.96 | 2022-03-01 → 2022-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.71 | 2020-09-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.48 | 2020-09-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.27 | 2021-03-01 → 2021-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 83.4% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.5% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.6% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 312
| Item | Context | Value | Unit |
|---|---|---|---|
| Retirement benefit expenses sga | Prior1YTDDuration | 38037000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 39163000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | -226000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | -101000 | JPY |
| Provision for point card certificates sga | Prior1YTDDuration | -1741000 | JPY |
| Provision for point card certificates sga | CurrentYTDDuration | - | JPY |
| Other sga | Prior1YTDDuration | 1776472000 | JPY |
| Other sga | CurrentYTDDuration | 1822700000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2884276000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2875174000 | JPY |
| Operating income | Prior1YTDDuration | 2336397000 | JPY |
| Operating income | CurrentYTDDuration | 2470117000 | JPY |
| Interest income noi | Prior1YTDDuration | 379000 | JPY |
| Interest income noi | CurrentYTDDuration | 227000 | JPY |
| Interest on securities noi | Prior1YTDDuration | 14382000 | JPY |
| Interest on securities noi | CurrentYTDDuration | 16273000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 54320000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 13523000 | JPY |
| Other noi | Prior1YTDDuration | 3098000 | JPY |
| Other noi | CurrentYTDDuration | 3253000 | JPY |
| Non operating income | Prior1YTDDuration | 72180000 | JPY |
| Non operating income | CurrentYTDDuration | 33278000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2224000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1730000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 26379000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 45489000 | JPY |
| Other noe | Prior1YTDDuration | 1353000 | JPY |
| Other noe | CurrentYTDDuration | 78000 | JPY |
| Non operating expenses | Prior1YTDDuration | 29957000 | JPY |
| Non operating expenses | CurrentYTDDuration | 47298000 | JPY |
| Ordinary income | Prior1YTDDuration | 2378620000 | JPY |
| Ordinary income | CurrentYTDDuration | 2456096000 | JPY |
| Insurance income ei | Prior1YTDDuration | - | JPY |
| Insurance income ei | CurrentYTDDuration | 15943000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 15943000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 13024000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 693000 | JPY |
| Loss on abandonment of inventories el | Prior1YTDDuration | - | JPY |
| Loss on abandonment of inventories el | CurrentYTDDuration | 14080000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 13024000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 14773000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2365596000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2457266000 | JPY |
| Income taxes current | Prior1YTDDuration | 669797000 | JPY |
| Income taxes current | CurrentYTDDuration | 770365000 | JPY |
| Income taxes for prior periods income taxes | Prior1YTDDuration | -160218000 | JPY |
| Income taxes for prior periods income taxes | CurrentYTDDuration | 39000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 122718000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 62553000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |