Half-year report · HY
7817.TEDINET S100X4O8
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥47.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥108.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥48.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥2.7bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥4.1bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.1bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥12.8bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.5bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.3bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.0bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.4bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥9.1bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.4bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥2.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥180.9bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥183.0bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥177.7bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥43.6bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥45.7bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥137.3bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥137.3bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥136.4bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥34.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥34.9bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥41.1bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥41.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥44.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥39.7bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥6.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥10.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥264m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥636m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥8.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥42.31 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥159.24 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.55 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 75.9% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 497
| Item | Context | Value | Unit |
|---|---|---|---|
| Gain on revision of retirement benefit plan ei | InterimDuration | 109000000 | JPY |
| Extraordinary income | Prior1InterimDuration | 80000000 | JPY |
| Extraordinary income | InterimDuration | 149000000 | JPY |
| Loss on redemption of investment securities el | Prior1InterimDuration | 5000000 | JPY |
| Loss on redemption of investment securities el | InterimDuration | 2000000 | JPY |
| Loss on valuation of investment securities el | Prior1InterimDuration | 3000000 | JPY |
| Loss on valuation of investment securities el | InterimDuration | - | JPY |
| Loss on valuation of stocks of subsidiaries and affiliates el | Prior1InterimDuration | - | JPY |
| Loss on valuation of stocks of subsidiaries and affiliates el | InterimDuration | 6000000 | JPY |
| Impairment loss el | Prior1InterimDuration | 475000000 | JPY |
| Impairment loss el | InterimDuration | - | JPY |
| Extraordinary loss | Prior1InterimDuration | 484000000 | JPY |
| Extraordinary loss | InterimDuration | 9000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 3050000000 | JPY |
| Income before income taxes | InterimDuration | 3280000000 | JPY |
| Income taxes current | Prior1InterimDuration | 907000000 | JPY |
| Income taxes current | InterimDuration | 803000000 | JPY |
| Income taxes deferred | Prior1InterimDuration | -130000000 | JPY |
| Income taxes deferred | InterimDuration | 104000000 | JPY |
| Income taxes | Prior1InterimDuration | 777000000 | JPY |
| Income taxes | InterimDuration | 908000000 | JPY |
| Profit loss | Prior1InterimDuration | 2272000000 | JPY |
| Profit loss | InterimDuration | 2372000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | 0 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | 0 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 2272000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 2372000000 | JPY |
| Profit loss | Prior1InterimDuration | 2272000000 | JPY |
| Profit loss | InterimDuration | 2372000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | -280000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 756000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | -175000000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | -388000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | 15000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -35000000 | JPY |
| Other comprehensive income | Prior1InterimDuration | -440000000 | JPY |
| Other comprehensive income | InterimDuration | 332000000 | JPY |
| Comprehensive income | Prior1InterimDuration | 1832000000 | JPY |
| Comprehensive income | InterimDuration | 2705000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 1832000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 2705000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | 0 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | 0 | JPY |
| Income before income taxes | Prior1InterimDuration | 3050000000 | JPY |
| Income before income taxes | InterimDuration | 3280000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 5332000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 5839000000 | JPY |
| Impairment loss ope cf | Prior1InterimDuration | 475000000 | JPY |
| Impairment loss ope cf | InterimDuration | - | JPY |
| Amortization of goodwill ope cf | Prior1InterimDuration | 37000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |