Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥47.1bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥108.6bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥48.7bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥2.7bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥4.1bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥3.1bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥12.8bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥3.5bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥3.3bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥3.0bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥2.4bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥9.1bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.3bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥2.4bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥2.3bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥180.9bnat 2025-09-30Cons.Assets
Total assets¥183.0bnat 2025-03-31Cons.Assets
Total assets¥177.7bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥43.6bnat 2025-09-30Cons.Liabilities
Total liabilities¥45.7bnat 2025-03-31Cons.Liabilities
Net assets / equity¥137.3bnat 2025-09-30Cons.Net assets
Net assets / equity¥137.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥136.4bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥34.5bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥34.9bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥41.1bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥41.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥44.6bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥39.7bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥6.7bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥10.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.1bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥4.2bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow¥264m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥636m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥2.7bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥8.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.1bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥42.312025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥159.242024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥39.552024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio75.9%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio75.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio76.8%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 497
ItemContextValueUnit
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0739
Number of shares heldInterimInstant_No4MajorShareholdersMember1945000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0347
Number of shares heldInterimInstant_No5MajorShareholdersMember1780000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0317
Number of shares heldInterimInstant_No6MajorShareholdersMember1728000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0308
Number of shares heldInterimInstant_No7MajorShareholdersMember1724000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0308
Number of shares heldInterimInstant_No8MajorShareholdersMember1718000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0306
Number of shares heldInterimInstant_No9MajorShareholdersMember1621000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0289
Number of shares heldInterimInstant_No10MajorShareholdersMember1543000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0275
Number of shares heldInterimInstant27463000
Shareholding ratioInterimInstant0.4897
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember1513000
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember55798600
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember557986
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember287092
Number of shares issued shares voting rightsInterimInstant57598692
Number of voting rights issued shares voting rightsInterimInstant557986
Number of shares held in own name treasury shares etcInterimInstant_Row1Member1513000
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member1513000
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0263
Number of shares held in own name treasury shares etcInterimInstant1513000
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant1513000
Shareholding ratio treasury shares etcInterimInstant0.0263
Cash and depositsPrior1YearInstant34943000000JPY
Cash and depositsInterimInstant34536000000JPY
Notes and accounts receivable tradePrior1YearInstant28992000000JPY
Notes and accounts receivable tradeInterimInstant22086000000JPY
Lease receivables and investment assets caPrior1YearInstant7838000000JPY
Lease receivables and investment assets caInterimInstant8225000000JPY
Short term investment securitiesPrior1YearInstant8593000000JPY
Short term investment securitiesInterimInstant8666000000JPY
Merchandise and finished goodsPrior1YearInstant9333000000JPY
Merchandise and finished goodsInterimInstant9769000000JPY
Work in processPrior1YearInstant423000000JPY
Work in processInterimInstant453000000JPY
Raw materials and suppliesPrior1YearInstant2719000000JPY
Raw materials and suppliesInterimInstant2737000000JPY
Other caPrior1YearInstant1690000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass