Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥106.0bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥99.0bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥90.4bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥87.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥82.4bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥13.8bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥13.5bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥15.9bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥14.1bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥13.5bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥13.5bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥10.1bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥15.5bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥13.8bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥10.6bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥9.2bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥9.1bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥8.6bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥7.0bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥10.6bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥9.2bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥180.0bnat 2024-03-31Cons.Assets
Total assets¥172.3bnat 2023-03-31Cons.Assets
Total assets¥164.3bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥154.4bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥144.3bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥44.0bnat 2024-03-31Cons.Liabilities
Total liabilities¥43.6bnat 2023-03-31Cons.Liabilities
Net assets / equity¥136.0bnat 2024-03-31Cons.Net assets
Net assets / equity¥128.7bnat 2023-03-31Cons.Net assets
Net assets / equity¥121.7bnat 2022-03-31dCons.Net assets
Net assets / equity¥113.8bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥107.1bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥33.8bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥39.8bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥39.7bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥45.7bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥45.5bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥40.8bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥35.0bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥7.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥9.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥7.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥10.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥9.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥8.2bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥6.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥220m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥6.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.4bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥7.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥182.612023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥158.372022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥156.392021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥148.152020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥118.212019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,368.78at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,207.86at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,092.47at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,958.23at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,841.97at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio75.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.1%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio73.7%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio74.2%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE8.0%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE7.4%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE7.7%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE7.8%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE6.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees4,126at 2024-03-31Cons.Number of employees
Employees3,946at 2023-03-31Cons.Number of employees
Employees3,682at 2022-03-31dCons.Number of employees
Employees3,614at 2021-03-31dCons.Number of employees
Employees3,494at 2020-03-31dCons.Number of employees
Revenue¥6.5bn2023-04-01 → 2024-03-31StandaloneOperating revenue1
Revenue¥5.8bn2022-04-01 → 2023-03-31StandaloneOperating revenue1
Revenue¥5.9bn2021-04-01 → 2022-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥4.9bn2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥5.2bn2019-04-01 → 2020-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥3.3bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥3.3bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥5.3bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥4.4bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥5.5bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.9bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.9bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥5.4bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥4.5bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥4.9bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥4.2bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥5.0bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥4.7bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.9bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥95.2bnat 2024-03-31StandaloneAssets
Total assets¥95.8bnat 2023-03-31StandaloneAssets
Total assets¥94.4bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥91.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥88.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥965mat 2024-03-31StandaloneLiabilities
Total liabilities¥1.4bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥94.2bnat 2024-03-31StandaloneNet assets
Net assets / equity¥94.4bnat 2023-03-31StandaloneNet assets
Net assets / equity¥93.3bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥90.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥88.4bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥17.7bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥22.6bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥84.982023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥72.032022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥86.822021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥80.682020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥64.772019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥652023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥592022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥552021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1032020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1002019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,640.9at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,619.48at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,603.88at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,561.92at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,520.79at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio99.0%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio98.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio98.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio99.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio99.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.2%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE4.5%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE5.5%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.3%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued61,754,974at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued61,754,974at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued61,754,974at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued30,877,487at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued30,877,487at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees16at 2024-03-31StandaloneNumber of employees
Employees13at 2023-03-31StandaloneNumber of employees
Employees12at 2022-03-31dStandaloneNumber of employees
Employees11at 2021-03-31dStandaloneNumber of employees
Employees20at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,387
ItemContextValueUnit
Other nclCurrentYearInstant507000000JPY
Noncurrent liabilitiesPrior1YearInstant17296000000JPY
Noncurrent liabilitiesCurrentYearInstant19106000000JPY
LiabilitiesPrior1YearInstant43596000000JPY
LiabilitiesCurrentYearInstant44004000000JPY
Capital stockPrior1YearInstant4207000000JPY
Capital stockCurrentYearInstant4207000000JPY
Capital surplusPrior1YearInstant51902000000JPY
Capital surplusCurrentYearInstant51918000000JPY
Retained earningsPrior1YearInstant76338000000JPY
Retained earningsCurrentYearInstant83346000000JPY
Treasury stockPrior1YearInstant-6742000000JPY
Treasury stockCurrentYearInstant-9077000000JPY
Shareholders equityPrior1YearInstant125705000000JPY
Shareholders equityCurrentYearInstant130394000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant889000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant1903000000JPY
Foreign currency translation adjustmentPrior1YearInstant2400000000JPY
Foreign currency translation adjustmentCurrentYearInstant3894000000JPY
Remeasurements of defined benefit plansPrior1YearInstant-299000000JPY
Remeasurements of defined benefit plansCurrentYearInstant-177000000JPY
Valuation and translation adjustmentsPrior1YearInstant2990000000JPY
Valuation and translation adjustmentsCurrentYearInstant5620000000JPY
Non controlling interestsPrior1YearInstant0JPY
Non controlling interestsCurrentYearInstant0JPY
Net assetsPrior1YearInstant128697000000JPY
Net assetsCurrentYearInstant136016000000JPY
Liabilities and net assetsPrior1YearInstant172293000000JPY
Liabilities and net assetsCurrentYearInstant180020000000JPY
Net salesPrior1YearDuration99009000000JPY
Net salesCurrentYearDuration106016000000JPY
Cost of salesPrior1YearDuration51806000000JPY
Cost of salesCurrentYearDuration55384000000JPY
Gross profitPrior1YearDuration47202000000JPY
Gross profitCurrentYearDuration50632000000JPY
Selling general and administrative expensesPrior1YearDuration33749000000JPY
Selling general and administrative expensesCurrentYearDuration36813000000JPY
Operating incomePrior1YearDuration13452000000JPY
Operating incomeCurrentYearDuration13818000000JPY
Interest income noiPrior1YearDuration197000000JPY
Interest income noiCurrentYearDuration397000000JPY
Dividends income noiPrior1YearDuration203000000JPY
Dividends income noiCurrentYearDuration290000000JPY
Insurance income noiPrior1YearDuration74000000JPY
Insurance income noiCurrentYearDuration14000000JPY
Foreign exchange gains noiPrior1YearDuration484000000JPY
Foreign exchange gains noiCurrentYearDuration1367000000JPY
Gain on investments in silent partnership noiPrior1YearDuration-JPY
Gain on investments in silent partnership noiCurrentYearDuration89000000JPY
Gain on investments in partnership noiPrior1YearDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass