Annual report

Period2019-04-01 → 2020-03-31
Filed2024-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks23 of 24 passed

Amends S100JKS0.

Key figures · 144
MetricValuePeriodScopeSource row
Revenue¥7.8bn2019-04-01 → 2020-03-31Cons.Net sales
Revenue¥6.7bn2018-04-01 → 2019-03-31Cons.Net sales
Revenue¥5.9bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Revenue¥6.0bn2016-04-01 → 2017-03-31dCons.Net sales (5-year summary)
Revenue¥5.6bn2015-04-01 → 2016-03-31dCons.Net sales (5-year summary)
Operating income−¥3.3bn2019-04-01 → 2020-03-31Cons.Operating income
Operating income−¥2.7bn2018-04-01 → 2019-03-31Cons.Operating income
Ordinary income−¥3.3bn2019-04-01 → 2020-03-31Cons.Ordinary income
Ordinary income−¥2.8bn2018-04-01 → 2019-03-31Cons.Ordinary income
Ordinary income−¥973m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥486m2016-04-01 → 2017-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥517m2015-04-01 → 2016-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.5bn2019-04-01 → 2020-03-31Cons.Income before income taxes
Profit before tax¥333m2018-04-01 → 2019-03-31Cons.Income before income taxes
Net income (owners)¥1.7bn2019-04-01 → 2020-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥96m2018-04-01 → 2019-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.4bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥218m2016-04-01 → 2017-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥508m2015-04-01 → 2016-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.7bn2019-04-01 → 2020-03-31Cons.Profit loss
Net income¥168m2018-04-01 → 2019-03-31Cons.Profit loss
Total assets¥18.8bnat 2020-03-31Cons.Assets
Total assets¥23.8bnat 2019-03-31Cons.Assets
Total assets¥24.3bnat 2018-03-31dCons.Total assets (5-year summary)
Total assets¥25.0bnat 2017-03-31dCons.Total assets (5-year summary)
Total assets¥11.4bnat 2016-03-31dCons.Total assets (5-year summary)
Total liabilities¥12.7bnat 2020-03-31Cons.Liabilities
Total liabilities¥19.5bnat 2019-03-31Cons.Liabilities
Net assets / equity¥6.1bnat 2020-03-31Cons.Net assets
Net assets / equity¥4.4bnat 2019-03-31Cons.Net assets
Net assets / equity¥4.3bnat 2018-03-31dCons.Net assets
Net assets / equity¥5.7bnat 2017-03-31dCons.Net assets (5-year summary)
Net assets / equity¥5.4bnat 2016-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.9bnat 2020-03-31Cons.Cash and deposits
Cash and deposits¥3.5bnat 2019-03-31Cons.Cash and deposits
Cash & equivalents¥3.9bnat 2020-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2019-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2018-03-31dCons.Cash and cash equivalents
Cash & equivalents¥8.2bnat 2017-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.9bnat 2016-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥2.0bn2019-04-01 → 2020-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2018-04-01 → 2019-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥14m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥873m2016-04-01 → 2017-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥777m2015-04-01 → 2016-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥9.3bn2019-04-01 → 2020-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥45m2018-04-01 → 2019-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥6.4bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.8bn2016-04-01 → 2017-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥444m2015-04-01 → 2016-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥6.8bn2019-04-01 → 2020-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥433m2018-04-01 → 2019-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥947m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥11.3bn2016-04-01 → 2017-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥549m2015-04-01 → 2016-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥644.812019-04-01 → 2020-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.352018-04-01 → 2019-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-547.482017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥84.92016-04-01 → 2017-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥198.242015-04-01 → 2016-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,108.87at 2020-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,474.11at 2019-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,464.09at 2018-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,028.6at 2017-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,962.18at 2016-03-31dCons.Net assets per share (5-year summary)
Equity ratio29.1%at 2020-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio15.8%at 2019-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio15.4%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio20.8%at 2017-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio43.9%at 2016-03-31dCons.Equity to asset ratio (5-year summary)
ROE36.1%2019-04-01 → 2020-03-31Cons.Rate of return on equity (5-year summary)
ROE2.5%2018-04-01 → 2019-03-31Cons.Rate of return on equity (5-year summary)
ROE4.3%2016-04-01 → 2017-03-31dCons.Rate of return on equity (5-year summary)
ROE10.6%2015-04-01 → 2016-03-31dCons.Rate of return on equity (5-year summary)
Employees279at 2020-03-31Cons.Number of employees
Employees258at 2019-03-31Cons.Number of employees
Employees223at 2018-03-31dCons.Number of employees
Employees204at 2017-03-31dCons.Number of employees
Employees206at 2016-03-31dCons.Number of employees
Revenue¥6.4bn2019-04-01 → 2020-03-31StandaloneNet sales
Revenue¥5.3bn2018-04-01 → 2019-03-31StandaloneNet sales
Revenue¥4.5bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.6bn2016-04-01 → 2017-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.3bn2015-04-01 → 2016-03-31dStandaloneNet sales (5-year summary)
Operating income−¥3.6bn2019-04-01 → 2020-03-31StandaloneOperating income
Operating income−¥3.1bn2018-04-01 → 2019-03-31StandaloneOperating income
Ordinary income−¥3.6bn2019-04-01 → 2020-03-31StandaloneOrdinary income
Ordinary income−¥3.1bn2018-04-01 → 2019-03-31StandaloneOrdinary income
Ordinary income−¥1.2bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥159m2016-04-01 → 2017-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥284m2015-04-01 → 2016-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.5bn2019-04-01 → 2020-03-31StandaloneIncome before income taxes
Profit before tax¥8m2018-04-01 → 2019-03-31StandaloneIncome before income taxes
Net income¥1.8bn2019-04-01 → 2020-03-31StandaloneProfit loss
Net income−¥48m2018-04-01 → 2019-03-31StandaloneProfit loss
Net income−¥1.5bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Net income¥59m2016-04-01 → 2017-03-31dStandaloneNet income loss (5-year summary)
Net income¥412m2015-04-01 → 2016-03-31dStandaloneNet income loss (5-year summary)
Total assets¥17.6bnat 2020-03-31StandaloneAssets
Total assets¥22.1bnat 2019-03-31StandaloneAssets
Total assets¥22.5bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total assets¥23.4bnat 2017-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.1bnat 2016-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥13.0bnat 2020-03-31StandaloneLiabilities
Total liabilities¥19.3bnat 2019-03-31StandaloneLiabilities
Net assets / equity¥4.6bnat 2020-03-31StandaloneNet assets
Net assets / equity¥2.8bnat 2019-03-31StandaloneNet assets
Net assets / equity¥2.9bnat 2018-03-31dStandaloneNet assets
Net assets / equity¥4.5bnat 2017-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.4bnat 2016-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.3bnat 2020-03-31StandaloneCash and deposits
Cash and deposits¥2.2bnat 2019-03-31StandaloneCash and deposits
EPS (basic)¥707.872019-04-01 → 2020-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-18.812018-04-01 → 2019-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-591.52017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.042016-04-01 → 2017-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥161.032015-04-01 → 2016-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102018-04-01 → 2019-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202016-04-01 → 2017-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202015-04-01 → 2016-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,784.81at 2020-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,082.7at 2019-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,128.84at 2018-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,737.38at 2017-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,732.62at 2016-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio26.3%at 2020-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio12.6%at 2019-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio12.8%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio19.0%at 2017-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.9%at 2016-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE49.5%2019-04-01 → 2020-03-31StandaloneRate of return on equity (5-year summary)
ROE1.3%2016-04-01 → 2017-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.7%2015-04-01 → 2016-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,660,369at 2020-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,660,369at 2019-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,660,369at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,660,369at 2017-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,660,369at 2016-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees174at 2020-03-31StandaloneNumber of employees
Employees154at 2019-03-31StandaloneNumber of employees
Employees129at 2018-03-31dStandaloneNumber of employees
Employees112at 2017-03-31dStandaloneNumber of employees
Employees108at 2016-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 45
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2019-04-01 → 2020-03-31¥16m
Reconciling Itemsreconcilingsegment assetsat 2020-03-31¥6.9bn
Reconciling Itemsreconcilingsegment profit2019-04-01 → 2020-03-31−¥365m
Facility Businessreportable segmentcapex2019-04-01 → 2020-03-31¥3m
Facility Businessreportable segmentdepreciation2019-04-01 → 2020-03-31¥28m
Facility Businessreportable segmentemployeesat 2020-03-312 pure
Facility Businessreportable segmentrevenue2019-04-01 → 2020-03-31¥402m
Facility Businessreportable segmentrevenue external2019-04-01 → 2020-03-31¥402m
Facility Businessreportable segmentsegment assetsat 2020-03-31¥304m
Facility Businessreportable segmentsegment profit2019-04-01 → 2020-03-31¥25m
Wood Environmental Solution Businessreportable segmentcapex2019-04-01 → 2020-03-31¥899m
Wood Environmental Solution Businessreportable segmentdepreciation2019-04-01 → 2020-03-31¥3.0bn
Wood Environmental Solution Businessreportable segmentemployeesat 2020-03-31263 pure
Wood Environmental Solution Businessreportable segmentrevenue2019-04-01 → 2020-03-31¥7.4bn
Wood Environmental Solution Businessreportable segmentrevenue external2019-04-01 → 2020-03-31¥7.4bn
Wood Environmental Solution Businessreportable segmentsegment assetsat 2020-03-31¥11.6bn
Wood Environmental Solution Businessreportable segmentsegment profit2019-04-01 → 2020-03-31−¥3.0bn
Total Of Reportable Segments And Otherssegment totalcapex2019-04-01 → 2020-03-31¥902m
Total Of Reportable Segments And Otherssegment totaldepreciation2019-04-01 → 2020-03-31¥3.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2019-04-01 → 2020-03-31¥7.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2019-04-01 → 2020-03-31¥7.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2020-03-31¥11.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2019-04-01 → 2020-03-31−¥2.9bn
Reconciling Itemsreconcilingcapex2018-04-01 → 2019-03-31¥10m
Reconciling Itemsreconcilingdepreciation2018-04-01 → 2019-03-31¥15m
Reconciling Itemsreconcilingsegment assetsat 2019-03-31¥5.9bn
Reconciling Itemsreconcilingsegment profit2018-04-01 → 2019-03-31−¥201m
Facility Businessreportable segmentdepreciation2018-04-01 → 2019-03-31¥19m
Facility Businessreportable segmentrevenue2018-04-01 → 2019-03-31¥424m
Facility Businessreportable segmentrevenue external2018-04-01 → 2019-03-31¥424m
Facility Businessreportable segmentsegment assetsat 2019-03-31¥665m
Facility Businessreportable segmentsegment profit2018-04-01 → 2019-03-31¥193m
Wood Environmental Solution Businessreportable segmentcapex2018-04-01 → 2019-03-31¥2.6bn
Wood Environmental Solution Businessreportable segmentdepreciation2018-04-01 → 2019-03-31¥3.1bn
Wood Environmental Solution Businessreportable segmentrevenue2018-04-01 → 2019-03-31¥6.3bn
Wood Environmental Solution Businessreportable segmentrevenue external2018-04-01 → 2019-03-31¥6.3bn
Wood Environmental Solution Businessreportable segmentsegment assetsat 2019-03-31¥17.3bn
Wood Environmental Solution Businessreportable segmentsegment profit2018-04-01 → 2019-03-31−¥2.7bn
Total Of Reportable Segments And Otherssegment totalcapex2018-04-01 → 2019-03-31¥2.6bn
Total Of Reportable Segments And Otherssegment totaldepreciation2018-04-01 → 2019-03-31¥3.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2018-04-01 → 2019-03-31¥6.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2018-04-01 → 2019-03-31¥6.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2019-03-31¥18.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2018-04-01 → 2019-03-31−¥2.5bn
Wood Environmental Solution Businessreportable segmentemployeesat 2020-03-31160 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,763
ItemContextValueUnit
Current portion of bondsPrior1YearInstant391000000JPY
Current portion of bondsCurrentYearInstant165000000JPY
Current portion of long term loans payablePrior1YearInstant1698317000JPY
Current portion of long term loans payableCurrentYearInstant1314826000JPY
Accounts payable otherPrior1YearInstant866132000JPY
Accounts payable otherCurrentYearInstant409193000JPY
Income taxes payablePrior1YearInstant81636000JPY
Income taxes payableCurrentYearInstant1911114000JPY
Provision for bonusesPrior1YearInstant68076000JPY
Provision for bonusesCurrentYearInstant74644000JPY
Other clPrior1YearInstant340886000JPY
Other clCurrentYearInstant284066000JPY
Current liabilitiesPrior1YearInstant4302656000JPY
Current liabilitiesCurrentYearInstant4806557000JPY
Bonds payablePrior1YearInstant2214000000JPY
Bonds payableCurrentYearInstant970000000JPY
Long term loans payablePrior1YearInstant10430628000JPY
Long term loans payableCurrentYearInstant5507276000JPY
Deferred tax liabilitiesPrior1YearInstant1384691000JPY
Deferred tax liabilitiesCurrentYearInstant292014000JPY
Provision for management board incentive plan trust nclPrior1YearInstant108691000JPY
Provision for management board incentive plan trust nclCurrentYearInstant62111000JPY
Net defined benefit liabilityPrior1YearInstant256921000JPY
Net defined benefit liabilityCurrentYearInstant262793000JPY
Lease and guarantee deposits receivedPrior1YearInstant316835000JPY
Lease and guarantee deposits receivedCurrentYearInstant226439000JPY
Asset retirement obligations nclPrior1YearInstant450398000JPY
Asset retirement obligations nclCurrentYearInstant564749000JPY
Other nclPrior1YearInstant2571000JPY
Other nclCurrentYearInstant2571000JPY
Noncurrent liabilitiesPrior1YearInstant15164736000JPY
Noncurrent liabilitiesCurrentYearInstant7887956000JPY
LiabilitiesPrior1YearInstant19467392000JPY
LiabilitiesCurrentYearInstant12694514000JPY
Capital stockPrior1YearInstant221000000JPY
Capital stockCurrentYearInstant221000000JPY
Capital surplusPrior1YearInstant114514000JPY
Capital surplusCurrentYearInstant114514000JPY
Retained earningsPrior1YearInstant4882537000JPY
Retained earningsCurrentYearInstant6522886000JPY
Treasury stockPrior1YearInstant-1450805000JPY
Treasury stockCurrentYearInstant-1404225000JPY
Shareholders equityPrior1YearInstant3767246000JPY
Shareholders equityCurrentYearInstant5454175000JPY
Valuation difference on available for sale securitiesPrior1YearInstant9992000JPY
Valuation difference on available for sale securitiesCurrentYearInstant11814000JPY
Valuation and translation adjustmentsPrior1YearInstant9992000JPY
Valuation and translation adjustmentsCurrentYearInstant11814000JPY
Non controlling interestsPrior1YearInstant605186000JPY
Non controlling interestsCurrentYearInstant637927000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 23 of 24 passed
balance sheet identityconsolidated 2019-03-31pass
balance sheet identityconsolidated 2020-03-31pass
balance sheet identitynon_consolidated 2019-03-31pass rounding
balance sheet identitynon_consolidated 2020-03-31pass rounding
dei present pass
period resolution partial
statement vs summary · net assetsconsolidated 2018-03-31pass
statement vs summary · net assetsconsolidated 2019-03-31pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2018-03-31pass
statement vs summary · net assetsnon_consolidated 2019-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net income attributable to parentconsolidated 2018-04-01/2019-03-31pass
statement vs summary · net income attributable to parentconsolidated 2019-04-01/2020-03-31pass
statement vs summary · operating cash flowconsolidated 2018-04-01/2019-03-31pass
statement vs summary · operating cash flowconsolidated 2019-04-01/2020-03-31pass
statement vs summary · revenueconsolidated 2018-04-01/2019-03-31pass
statement vs summary · revenueconsolidated 2019-04-01/2020-03-31pass
statement vs summary · revenuenon_consolidated 2018-04-01/2019-03-31pass
statement vs summary · revenuenon_consolidated 2019-04-01/2020-03-31pass
statement vs summary · total assetsconsolidated 2019-03-31pass
statement vs summary · total assetsconsolidated 2020-03-31pass
statement vs summary · total assetsnon_consolidated 2019-03-31pass
statement vs summary · total assetsnon_consolidated 2020-03-31pass