Quarterly report · Q2
7815.TEDINET S100PJ9J
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥7.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.6bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥143m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥893m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥187m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥914m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥922m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥136m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥1.0bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥58m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.1bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥89m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥1.1bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥13.7bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥13.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥13.8bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.2bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥10.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.5bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.0bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥390m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥129m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥131m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥464m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥239m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥16m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥452m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥16m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥22.3 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.41 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-472.2 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-433.22 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-278.53 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 20.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.4% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 465
| Item | Context | Value | Unit |
|---|---|---|---|
| Non controlling interests | Prior1YearInstant | 752107000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 778391000 | JPY |
| Net assets | Prior1YearInstant | 3472260000 | JPY |
| Net assets | CurrentQuarterInstant | 3546562000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 13436328000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 13738266000 | JPY |
| Net sales | Prior1YTDDuration | 3572871000 | JPY |
| Net sales | CurrentYTDDuration | 4634101000 | JPY |
| Cost of sales | Prior1YTDDuration | 3522779000 | JPY |
| Cost of sales | CurrentYTDDuration | 3498794000 | JPY |
| Gross profit | Prior1YTDDuration | 50091000 | JPY |
| Gross profit | CurrentYTDDuration | 1135306000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 252702000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 263875000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 34581000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 47653000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 5963000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 4171000 | JPY |
| Commission fee sga | Prior1YTDDuration | 104298000 | JPY |
| Commission fee sga | CurrentYTDDuration | 78120000 | JPY |
| Other sga | Prior1YTDDuration | 545578000 | JPY |
| Other sga | CurrentYTDDuration | 598791000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 943124000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 992612000 | JPY |
| Operating income | Prior1YTDDuration | -893032000 | JPY |
| Operating income | CurrentYTDDuration | 142694000 | JPY |
| Interest income noi | Prior1YTDDuration | 34000 | JPY |
| Interest income noi | CurrentYTDDuration | 31000 | JPY |
| Dividends income noi | Prior1YTDDuration | 1817000 | JPY |
| Dividends income noi | CurrentYTDDuration | 3348000 | JPY |
| House rent income noi | Prior1YTDDuration | 1537000 | JPY |
| House rent income noi | CurrentYTDDuration | 1581000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 3043000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 70672000 | JPY |
| Insurance income noi | Prior1YTDDuration | 2135000 | JPY |
| Insurance income noi | CurrentYTDDuration | 4399000 | JPY |
| Other noi | Prior1YTDDuration | 1362000 | JPY |
| Other noi | CurrentYTDDuration | 1493000 | JPY |
| Non operating income | Prior1YTDDuration | 9930000 | JPY |
| Non operating income | CurrentYTDDuration | 81526000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 36945000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 34987000 | JPY |
| Commission fee noe | Prior1YTDDuration | 1000000 | JPY |
| Commission fee noe | CurrentYTDDuration | 1000000 | JPY |
| Other noe | Prior1YTDDuration | 705000 | JPY |
| Other noe | CurrentYTDDuration | 1195000 | JPY |
| Non operating expenses | Prior1YTDDuration | 38650000 | JPY |
| Non operating expenses | CurrentYTDDuration | 37182000 | JPY |
| Ordinary income | Prior1YTDDuration | -921752000 | JPY |
| Ordinary income | CurrentYTDDuration | 187038000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |