Half-year report · HY
7814.TEDINET S100YWTK
Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥46.6bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥87.0bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥41.1bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥639m | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.6bn | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.2bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.4bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥839m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.5bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥891m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥1.7bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥92.4bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥85.1bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥78.5bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥67.0bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥63.8bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥25.5bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥21.3bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥17.7bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.9bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.5bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥14.9bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.5bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.4bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.2bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥5.6bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.9bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.4bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥7.4bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥7.9bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.0bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥4.7bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.0bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.4bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥17.75 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥139.01 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.49 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 21.5% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.4% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.9% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 547
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on valuation of investment securities el | Prior1InterimDuration | - | JPY |
| Loss on valuation of investment securities el | InterimDuration | 103000000 | JPY |
| Impairment loss el | Prior1InterimDuration | 219000000 | JPY |
| Impairment loss el | InterimDuration | - | JPY |
| Loss on retirement of inventories el | Prior1InterimDuration | 49000000 | JPY |
| Loss on retirement of inventories el | InterimDuration | - | JPY |
| Loss on abolishment of retirement benefit plan el | Prior1InterimDuration | 6000000 | JPY |
| Loss on abolishment of retirement benefit plan el | InterimDuration | - | JPY |
| Business structure improvement expenses el | Prior1InterimDuration | 192000000 | JPY |
| Business structure improvement expenses el | InterimDuration | - | JPY |
| Loss on change in equity el | Prior1InterimDuration | 9000000 | JPY |
| Loss on change in equity el | InterimDuration | - | JPY |
| Other el | Prior1InterimDuration | 16000000 | JPY |
| Other el | InterimDuration | 15000000 | JPY |
| Extraordinary loss | Prior1InterimDuration | 527000000 | JPY |
| Extraordinary loss | InterimDuration | 183000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 2420000000 | JPY |
| Income before income taxes | InterimDuration | 1645000000 | JPY |
| Income taxes current | Prior1InterimDuration | 649000000 | JPY |
| Income taxes current | InterimDuration | 538000000 | JPY |
| Income taxes deferred | Prior1InterimDuration | 108000000 | JPY |
| Income taxes deferred | InterimDuration | 215000000 | JPY |
| Income taxes | Prior1InterimDuration | 757000000 | JPY |
| Income taxes | InterimDuration | 753000000 | JPY |
| Profit loss | Prior1InterimDuration | 1662000000 | JPY |
| Profit loss | InterimDuration | 891000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | 9000000 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | 52000000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 1653000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 839000000 | JPY |
| Profit loss | Prior1InterimDuration | 1662000000 | JPY |
| Profit loss | InterimDuration | 891000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | 49000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 4000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1InterimDuration | -1000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | InterimDuration | 0 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1InterimDuration | 0 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | InterimDuration | 0 | JPY |
| Other comprehensive income | Prior1InterimDuration | 48000000 | JPY |
| Other comprehensive income | InterimDuration | 5000000 | JPY |
| Comprehensive income | Prior1InterimDuration | 1711000000 | JPY |
| Comprehensive income | InterimDuration | 897000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 1701000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 842000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | 9000000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | 54000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 2420000000 | JPY |
| Income before income taxes | InterimDuration | 1645000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 938000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 1673000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |