Annual report

Period2025-07-01 → 2026-06-30
Filed2026-09-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥8.3bn2025-07-01 → 2026-06-30Cons.Net sales
Revenue¥8.4bn2024-07-01 → 2025-06-30Cons.Net sales
Revenue¥6.4bn2023-07-01 → 2024-06-30vCons.Net sales (5-year summary)
Revenue¥6.3bn2022-07-01 → 2023-06-30vCons.Net sales (5-year summary)
Revenue¥6.4bn2021-07-01 → 2022-06-30vCons.Net sales (5-year summary)
Operating income¥253m2025-07-01 → 2026-06-30Cons.Operating income
Operating income¥183m2024-07-01 → 2025-06-30Cons.Operating income
Ordinary income¥295m2025-07-01 → 2026-06-30Cons.Ordinary income
Ordinary income¥240m2024-07-01 → 2025-06-30Cons.Ordinary income
Ordinary income¥187m2023-07-01 → 2024-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥25m2022-07-01 → 2023-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥394m2021-07-01 → 2022-06-30vCons.Ordinary income loss (5-year summary)
Profit before tax¥295m2025-07-01 → 2026-06-30Cons.Income before income taxes
Profit before tax¥243m2024-07-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)¥235m2025-07-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥193m2024-07-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥66m2023-07-01 → 2024-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥222m2022-07-01 → 2023-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥264m2021-07-01 → 2022-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥235m2025-07-01 → 2026-06-30Cons.Profit loss
Net income¥193m2024-07-01 → 2025-06-30Cons.Profit loss
Total assets¥6.5bnat 2026-06-30Cons.Assets
Total assets¥6.2bnat 2025-06-30Cons.Assets
Total assets¥6.3bnat 2024-06-30vCons.Total assets (5-year summary)
Total assets¥6.0bnat 2023-06-30vCons.Total assets (5-year summary)
Total assets¥6.5bnat 2022-06-30vCons.Total assets (5-year summary)
Total liabilities¥3.1bnat 2026-06-30Cons.Liabilities
Total liabilities¥3.2bnat 2025-06-30Cons.Liabilities
Net assets / equity¥3.4bnat 2026-06-30Cons.Net assets
Net assets / equity¥3.1bnat 2025-06-30Cons.Net assets
Net assets / equity¥3.2bnat 2024-06-30vCons.Net assets
Net assets / equity¥3.1bnat 2023-06-30vCons.Net assets (5-year summary)
Net assets / equity¥3.0bnat 2022-06-30vCons.Net assets (5-year summary)
Cash and deposits¥1.6bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥1.7bnat 2025-06-30Cons.Cash and deposits
Cash & equivalents¥1.6bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2024-06-30vCons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2023-06-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.5bnat 2022-06-30vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥286m2025-07-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥219m2024-07-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥392m2023-07-01 → 2024-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥417m2022-07-01 → 2023-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥103m2021-07-01 → 2022-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥255m2025-07-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥401m2024-07-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow¥141m2023-07-01 → 2024-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥290m2022-07-01 → 2023-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥143m2021-07-01 → 2022-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥185m2025-07-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥147m2024-07-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥478m2023-07-01 → 2024-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥162m2022-07-01 → 2023-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥152m2021-07-01 → 2022-06-30vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥69.642025-07-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥54.712024-07-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.522023-07-01 → 2024-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥62.852022-07-01 → 2023-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥74.642021-07-01 → 2022-06-30vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,001.35at 2026-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥915.69at 2025-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥900.51at 2024-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥888.15at 2023-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥841.57at 2022-06-30vCons.Net assets per share (5-year summary)
Equity ratio52.5%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio49.5%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio50.9%at 2024-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio52.2%at 2023-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio46.0%at 2022-06-30vCons.Equity to asset ratio (5-year summary)
ROE7.3%2025-07-01 → 2026-06-30Cons.Rate of return on equity (5-year summary)
ROE6.1%2024-07-01 → 2025-06-30Cons.Rate of return on equity (5-year summary)
ROE2.1%2023-07-01 → 2024-06-30vCons.Rate of return on equity (5-year summary)
ROE7.3%2022-07-01 → 2023-06-30vCons.Rate of return on equity (5-year summary)
ROE9.2%2021-07-01 → 2022-06-30vCons.Rate of return on equity (5-year summary)
Employees150at 2026-06-30Cons.Number of employees
Employees149at 2025-06-30Cons.Number of employees
Employees140at 2024-06-30vCons.Number of employees
Employees106at 2023-06-30vCons.Number of employees
Employees110at 2022-06-30vCons.Number of employees
Revenue¥7.1bn2025-07-01 → 2026-06-30StandaloneNet sales
Revenue¥6.8bn2024-07-01 → 2025-06-30StandaloneNet sales
Revenue¥6.3bn2023-07-01 → 2024-06-30vStandaloneNet sales (5-year summary)
Revenue¥6.2bn2022-07-01 → 2023-06-30vStandaloneNet sales (5-year summary)
Revenue¥6.3bn2021-07-01 → 2022-06-30vStandaloneNet sales (5-year summary)
Operating income¥239m2025-07-01 → 2026-06-30StandaloneOperating income
Operating income¥48m2024-07-01 → 2025-06-30StandaloneOperating income
Ordinary income¥217m2025-07-01 → 2026-06-30StandaloneOrdinary income
Ordinary income¥93m2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥158m2023-07-01 → 2024-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥111m2022-07-01 → 2023-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥364m2021-07-01 → 2022-06-30vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥217m2025-07-01 → 2026-06-30StandaloneIncome before income taxes
Profit before tax¥93m2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Net income¥173m2025-07-01 → 2026-06-30StandaloneProfit loss
Net income¥96m2024-07-01 → 2025-06-30StandaloneProfit loss
Net income¥36m2023-07-01 → 2024-06-30vStandaloneNet income loss (5-year summary)
Net income¥307m2022-07-01 → 2023-06-30vStandaloneNet income loss (5-year summary)
Net income¥234m2021-07-01 → 2022-06-30vStandaloneNet income loss (5-year summary)
Total assets¥5.7bnat 2026-06-30StandaloneAssets
Total assets¥5.5bnat 2025-06-30StandaloneAssets
Total assets¥5.5bnat 2024-06-30vStandaloneTotal assets (5-year summary)
Total assets¥5.8bnat 2023-06-30vStandaloneTotal assets (5-year summary)
Total assets¥6.2bnat 2022-06-30vStandaloneTotal assets (5-year summary)
Total liabilities¥2.7bnat 2026-06-30StandaloneLiabilities
Total liabilities¥2.7bnat 2025-06-30StandaloneLiabilities
Net assets / equity¥3.0bnat 2026-06-30StandaloneNet assets
Net assets / equity¥2.9bnat 2025-06-30StandaloneNet assets
Net assets / equity¥2.9bnat 2024-06-30vStandaloneNet assets
Net assets / equity¥3.0bnat 2023-06-30vStandaloneNet assets (5-year summary)
Net assets / equity¥2.7bnat 2022-06-30vStandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2026-06-30StandaloneCash and deposits
Cash and deposits¥1.3bnat 2025-06-30StandaloneCash and deposits
EPS (basic)¥51.172025-07-01 → 2026-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.262024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.262023-07-01 → 2024-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥86.652022-07-01 → 2023-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥66.272021-07-01 → 2022-06-30vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥242025-07-01 → 2026-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥182024-07-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥142023-07-01 → 2024-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥142022-07-01 → 2023-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥162021-07-01 → 2022-06-30vStandaloneDividend paid per share (5-year summary)
Net assets per share¥887.99at 2026-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥844.38at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥830.61at 2024-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥834.26at 2023-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥764.33at 2022-06-30vStandaloneNet assets per share (5-year summary)
Equity ratio52.8%at 2026-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.7%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.9%at 2024-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.8%at 2023-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.6%at 2022-06-30vStandaloneEquity to asset ratio (5-year summary)
ROE5.9%2025-07-01 → 2026-06-30StandaloneRate of return on equity (5-year summary)
ROE3.3%2024-07-01 → 2025-06-30StandaloneRate of return on equity (5-year summary)
ROE1.2%2023-07-01 → 2024-06-30vStandaloneRate of return on equity (5-year summary)
ROE10.8%2022-07-01 → 2023-06-30vStandaloneRate of return on equity (5-year summary)
ROE8.8%2021-07-01 → 2022-06-30vStandaloneRate of return on equity (5-year summary)
Shares issued3,726,000at 2026-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,726,000at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,726,000at 2024-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,726,000at 2023-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,726,000at 2022-06-30vStandaloneTotal number of issued shares (5-year summary)
Employees111at 2026-06-30StandaloneNumber of employees
Employees108at 2025-06-30StandaloneNumber of employees
Employees101at 2024-06-30vStandaloneNumber of employees
Employees105at 2023-06-30vStandaloneNumber of employees
Employees109at 2022-06-30vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,453
ItemContextValueUnit
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember5200000JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember4800000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember400000JPY
Retirement benefits remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember-JPY
Non monetary remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember5
Number of issues shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant3
Carrying amount shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant44984000JPY
Number of issues shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant4
Carrying amount shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant41471000JPY
Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration1
Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration1631000JPY
Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row1Member8112
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row1Member8795
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row1Member17264000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row1Member20414000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row2Member10000
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row2Member10000
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row2Member16880000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row2Member17290000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row3Member1000
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row3Member1000
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row3Member1345000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row3Member1999000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row4Member500
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row4Member500
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row4Member1333000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row4Member1767000JPY
Number of employeesCurrentYearInstant150
Average number of temporary workersCurrentYearInstant14
Number of employeesCurrentYearInstant_NonConsolidatedMember111
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember5
Average age years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember40.0
Average length of service years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember8.90
Average annual salary information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember6274000JPY
Change from previous fiscal year in average annual salary information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember-0.008
Number of employeesCurrentYearInstant_NonConsolidatedMember111
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember5
Ratio of female employees in managerial positions metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.029
All employees calculated based on provisions of article714 item2 of ordinance for enforcement of act on childcare leave caregiver leave and other measures for the welfare of workers caring for children or other family members ratio of male employees taking childcare leave metrics of reporting companyCurrentYearInstant_NonConsolidatedMember1.000
All employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.725
Regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.744
Non regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.550
Cash and depositsPrior1YearInstant1725840000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-06-30pass
balance sheet identityconsolidated 2026-06-30pass
balance sheet identitynon_consolidated 2025-06-30pass rounding
balance sheet identitynon_consolidated 2026-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net assetsnon_consolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-07-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2024-07-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2025-07-01/2026-06-30pass
statement vs summary · revenueconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenueconsolidated 2025-07-01/2026-06-30pass
statement vs summary · revenuenon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2025-07-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-06-30pass
statement vs summary · total assetsconsolidated 2026-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2026-06-30pass