Quarterly report · Q2
7813.TEDINET S100SMJ0
Period2023-07-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.0bn | 2023-07-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥6.3bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.0bn | 2022-07-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥10m | 2023-07-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥174m | 2022-07-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥64m | 2023-07-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥25m | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥224m | 2022-07-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥64m | 2023-07-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥234m | 2022-07-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥59m | 2023-07-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥222m | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥234m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥59m | 2023-07-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥234m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥5.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥6.0bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥6.8bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.7bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.9bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.6bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.0bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2022-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥212m | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥417m | 2022-07-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥251m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥10m | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥290m | 2022-07-01 → 2023-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥27m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥247m | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥162m | 2022-07-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥530m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥16.56 | 2023-07-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.78 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.85 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-66.14 | 2022-07-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-52.74 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 439
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)久保 英治 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)中澤 直規 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 2984291000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 3031570000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 6312632000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | -224308000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 63618000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 25120000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -233849000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 58665000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 222379000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -291752000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 26530000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 225317000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 2627562000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 3123982000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 3144928000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 6799081000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 5816893000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 6025684000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -66.14 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 16.56 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 62.85 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.386 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.537 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.522 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | -250614000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 212308000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 417260000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | 27153000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -9899000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | 290047000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | 530067000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -247343000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -161582000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 1760410000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 1952015000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 1998384000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | -52.74 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 1.78 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 3726000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 3726000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 3726000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 3726000 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |