Quarterly report · Q2
7812.TEDINET S100SV4P
Period2023-07-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.5bn | 2023-07-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥21.3bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.2bn | 2022-07-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥576m | 2023-07-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥829m | 2022-07-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥570m | 2023-07-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥866m | 2022-07-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥567m | 2023-07-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥915m | 2022-07-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥360m | 2023-07-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥852m | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥497m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥408m | 2023-07-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥551m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥18.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥18.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥18.4bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.0bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥10.7bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥7.9bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.7bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥6.8bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.6bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.0bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.5bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.8bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.8bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.8bn | at 2022-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.3bn | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.7bn | 2022-07-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥529m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥369m | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.6bn | 2022-07-01 → 2023-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥768m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥153m | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥236m | 2022-07-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥521m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥116.82 | 2023-07-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.17 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥276.42 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥161.15 | 2022-07-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.2 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 36.8% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-07-01 → 2023-12-31 | −¥271m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-07-01 → 2023-12-31 | −¥271m |
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2023-12-31 | ¥3m |
| jpcrp040300-q2r_E31622-000Chinareportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥2.3bn |
| jpcrp040300-q2r_E31622-000Chinareportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥2.3bn |
| jpcrp040300-q2r_E31622-000Chinareportable segment | revenue intersegment | 2023-07-01 → 2023-12-31 | ¥38m |
| jpcrp040300-q2r_E31622-000Chinareportable segment | segment profit | 2023-07-01 → 2023-12-31 | ¥183m |
| jpcrp040300-q2r_E31622-000Europe And Americareportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥1.2bn |
| jpcrp040300-q2r_E31622-000Europe And Americareportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥1.1bn |
| jpcrp040300-q2r_E31622-000Europe And Americareportable segment | revenue intersegment | 2023-07-01 → 2023-12-31 | ¥51m |
| jpcrp040300-q2r_E31622-000Europe And Americareportable segment | segment profit | 2023-07-01 → 2023-12-31 | ¥67m |
| jpcrp040300-q2r_E31622-000Japanreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥2.8bn |
| jpcrp040300-q2r_E31622-000Japanreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥2.6bn |
| jpcrp040300-q2r_E31622-000Japanreportable segment | revenue intersegment | 2023-07-01 → 2023-12-31 | ¥165m |
| jpcrp040300-q2r_E31622-000Japanreportable segment | segment profit | 2023-07-01 → 2023-12-31 | ¥89m |
| jpcrp040300-q2r_E31622-000Southeast Asia South Asiareportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥3.5bn |
| jpcrp040300-q2r_E31622-000Southeast Asia South Asiareportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥3.5bn |
| jpcrp040300-q2r_E31622-000Southeast Asia South Asiareportable segment | revenue intersegment | 2023-07-01 → 2023-12-31 | ¥17m |
| jpcrp040300-q2r_E31622-000Southeast Asia South Asiareportable segment | segment profit | 2023-07-01 → 2023-12-31 | ¥234m |
| —segment total | revenue | 2023-07-01 → 2023-12-31 | ¥9.8bn |
| —segment total | revenue external | 2023-07-01 → 2023-12-31 | ¥9.5bn |
| —segment total | revenue intersegment | 2023-07-01 → 2023-12-31 | ¥271m |
| —segment total | segment profit | 2023-07-01 → 2023-12-31 | ¥573m |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-12-31 | −¥344m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-12-31 | −¥344m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-12-31 | ¥2m |
| jpcrp040300-q2r_E31622-000Chinareportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q2r_E31622-000Chinareportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q2r_E31622-000Chinareportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥54m |
| jpcrp040300-q2r_E31622-000Chinareportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥164m |
| jpcrp040300-q2r_E31622-000Europe And Americareportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q2r_E31622-000Europe And Americareportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥939m |
| jpcrp040300-q2r_E31622-000Europe And Americareportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥93m |
| jpcrp040300-q2r_E31622-000Europe And Americareportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥80m |
| jpcrp040300-q2r_E31622-000Japanreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q2r_E31622-000Japanreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥2.8bn |
| jpcrp040300-q2r_E31622-000Japanreportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥178m |
| jpcrp040300-q2r_E31622-000Japanreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥181m |
| jpcrp040300-q2r_E31622-000Southeast Asia South Asiareportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥4.9bn |
| jpcrp040300-q2r_E31622-000Southeast Asia South Asiareportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥4.9bn |
| jpcrp040300-q2r_E31622-000Southeast Asia South Asiareportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥18m |
| jpcrp040300-q2r_E31622-000Southeast Asia South Asiareportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥402m |
| —segment total | revenue | 2022-07-01 → 2022-12-31 | ¥11.6bn |
| —segment total | revenue external | 2022-07-01 → 2022-12-31 | ¥11.2bn |
| —segment total | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥344m |
| —segment total | segment profit | 2022-07-01 → 2022-12-31 | ¥827m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 568
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -399720000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -132254000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 7428000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 10532000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -392035000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -122808000 | JPY |
| Comprehensive income | Prior1YTDDuration | 158885000 | JPY |
| Comprehensive income | CurrentYTDDuration | 285444000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 161064000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 238269000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -2178000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 47174000 | JPY |
| Income before income taxes | Prior1YTDDuration | 914677000 | JPY |
| Income before income taxes | CurrentYTDDuration | 566629000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 404205000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 405844000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 15144000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 15144000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | 311912000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 950000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 10868000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 28403000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | 38469000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | 46143000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1YTDDuration | 3955000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | CurrentYTDDuration | 5131000 | JPY |
| Increase decrease in provision for product warranties ope cf | Prior1YTDDuration | -623000 | JPY |
| Increase decrease in provision for product warranties ope cf | CurrentYTDDuration | -111000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -10744000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -13358000 | JPY |
| Interest expenses paid on loans and bonds ope cf | Prior1YTDDuration | 58419000 | JPY |
| Interest expenses paid on loans and bonds ope cf | CurrentYTDDuration | 65033000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | Prior1YTDDuration | -43094000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | CurrentYTDDuration | 3238000 | JPY |
| Loss on retirement of property plant and equipment ope cf | Prior1YTDDuration | 48000 | JPY |
| Loss on retirement of property plant and equipment ope cf | CurrentYTDDuration | 0 | JPY |
| Loss gain on sales of membership ope cf | Prior1YTDDuration | -5156000 | JPY |
| Loss gain on sales of membership ope cf | CurrentYTDDuration | － | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -510351000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 246845000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -77288000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | 219280000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 262359000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -140379000 | JPY |
| Other net ope cf | Prior1YTDDuration | -426886000 | JPY |
| Other net ope cf | CurrentYTDDuration | 111093000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 945914000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 1559891000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 10744000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 9853000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |