Annual report
7812.TEDINET S100RWUT
Period2022-07-01 → 2023-06-30
Filed2023-09-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.3bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥18.6bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥17.2bn | 2020-07-01 → 2021-06-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.0bn | 2019-07-01 → 2020-06-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.6bn | 2018-07-01 → 2019-06-30d | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.6bn | 2022-07-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2021-07-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.6bn | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2020-07-01 → 2021-06-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥584m | 2019-07-01 → 2020-06-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥851m | 2018-07-01 → 2019-06-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.7bn | 2022-07-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2021-07-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥852m | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥835m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥454m | 2020-07-01 → 2021-06-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥258m | 2019-07-01 → 2020-06-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥460m | 2018-07-01 → 2019-06-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥947m | 2022-07-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥921m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥18.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥17.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥14.1bn | at 2021-06-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥12.9bn | at 2020-06-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥12.4bn | at 2019-06-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.7bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥10.8bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥7.7bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥6.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.1bn | at 2021-06-30d | Cons. | Net assets |
| Net assets / equity | ¥4.2bn | at 2020-06-30d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥4.4bn | at 2019-06-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.0bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.9bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.8bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.8bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2021-06-30d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2020-06-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.6bn | at 2019-06-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.7bn | 2022-07-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.8bn | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.8bn | 2020-07-01 → 2021-06-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.4bn | 2019-07-01 → 2020-06-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥902m | 2018-07-01 → 2019-06-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.6bn | 2022-07-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.3bn | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥875m | 2020-07-01 → 2021-06-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥476m | 2019-07-01 → 2020-06-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥126m | 2018-07-01 → 2019-06-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥236m | 2022-07-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥396m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥534m | 2020-07-01 → 2021-06-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥619m | 2019-07-01 → 2020-06-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥699m | 2018-07-01 → 2019-06-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥276.42 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥271.01 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥147.98 | 2020-07-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.98 | 2019-07-01 → 2020-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥150 | 2018-07-01 → 2019-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥2,225.52 | at 2023-06-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,958.19 | at 2022-06-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,463.67 | at 2021-06-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,242.08 | at 2020-06-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,222.12 | at 2019-06-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 37.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.7% | at 2021-06-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.6% | at 2020-06-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.2% | at 2019-06-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 13.2% | 2022-07-01 → 2023-06-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 15.9% | 2021-07-01 → 2022-06-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.9% | 2020-07-01 → 2021-06-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.8% | 2019-07-01 → 2020-06-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.6% | 2018-07-01 → 2019-06-30d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,428 | at 2023-06-30 | Cons. | Number of employees |
| Employees | 1,536 | at 2022-06-30 | Cons. | Number of employees |
| Employees | 1,557 | at 2021-06-30d | Cons. | Number of employees |
| Employees | 1,617 | at 2020-06-30d | Cons. | Number of employees |
| Employees | 1,606 | at 2019-06-30d | Cons. | Number of employees |
| Revenue | ¥4.4bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥4.3bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥4.4bn | 2020-07-01 → 2021-06-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.5bn | 2019-07-01 → 2020-06-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2018-07-01 → 2019-06-30d | Standalone | Net sales (5-year summary) |
| Operating income | ¥161m | 2022-07-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥318m | 2021-07-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥245m | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥399m | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥338m | 2020-07-01 → 2021-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥187m | 2019-07-01 → 2020-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥384m | 2018-07-01 → 2019-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥291m | 2022-07-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥250m | 2021-07-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥262m | 2022-07-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥167m | 2021-07-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥26m | 2020-07-01 → 2021-06-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥115m | 2019-07-01 → 2020-06-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥290m | 2018-07-01 → 2019-06-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥8.0bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥7.7bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥6.9bn | at 2021-06-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.5bn | at 2020-06-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.3bn | at 2019-06-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥7.1bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥6.8bn | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥929m | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥909m | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.0bn | at 2021-06-30d | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2020-06-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.1bn | at 2019-06-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥802m | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥597m | at 2022-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥85.01 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.3 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.36 | 2020-07-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.45 | 2019-07-01 → 2020-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.58 | 2018-07-01 → 2019-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥83 | 2022-07-01 → 2023-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥78 | 2021-07-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥45 | 2020-07-01 → 2021-06-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥36 | 2019-07-01 → 2020-06-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥46 | 2018-07-01 → 2019-06-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥301.45 | at 2023-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥294.86 | at 2022-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥337.79 | at 2021-06-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥355.63 | at 2020-06-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥365.03 | at 2019-06-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 11.6% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 11.8% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.0% | at 2021-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.7% | at 2020-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.8% | at 2019-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 28.5% | 2022-07-01 → 2023-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 18.5% | 2021-07-01 → 2022-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.4% | 2020-07-01 → 2021-06-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.4% | 2019-07-01 → 2020-06-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 27.8% | 2018-07-01 → 2019-06-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 3,248,900 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,248,900 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,248,900 | at 2021-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,248,900 | at 2020-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,248,900 | at 2019-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 322 | at 2023-06-30 | Standalone | Number of employees |
| Employees | 322 | at 2022-06-30 | Standalone | Number of employees |
| Employees | 327 | at 2021-06-30d | Standalone | Number of employees |
| Employees | 333 | at 2020-06-30d | Standalone | Number of employees |
| Employees | 306 | at 2019-06-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 83
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2023-06-30 | −¥708m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2023-06-30 | −¥708m |
| Reconciling Itemsreconciling | segment assets | at 2023-06-30 | −¥4.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2023-06-30 | ¥3m |
| Chinareportable segment | capex | 2022-07-01 → 2023-06-30 | ¥1.2bn |
| Chinareportable segment | depreciation | 2022-07-01 → 2023-06-30 | ¥237m |
| Chinareportable segment | employees | at 2023-06-30 | 307 pure |
| Chinareportable segment | revenue | 2022-07-01 → 2023-06-30 | ¥4.9bn |
| Chinareportable segment | revenue external | 2022-07-01 → 2023-06-30 | ¥4.8bn |
| Chinareportable segment | revenue intersegment | 2022-07-01 → 2023-06-30 | ¥98m |
| Chinareportable segment | segment assets | at 2023-06-30 | ¥5.7bn |
| Chinareportable segment | segment profit | 2022-07-01 → 2023-06-30 | ¥305m |
| Europe And Americareportable segment | capex | 2022-07-01 → 2023-06-30 | ¥72m |
| Europe And Americareportable segment | depreciation | 2022-07-01 → 2023-06-30 | ¥32m |
| Europe And Americareportable segment | employees | at 2023-06-30 | 35 pure |
| Europe And Americareportable segment | revenue | 2022-07-01 → 2023-06-30 | ¥2.2bn |
| Europe And Americareportable segment | revenue external | 2022-07-01 → 2023-06-30 | ¥2.0bn |
| Europe And Americareportable segment | revenue intersegment | 2022-07-01 → 2023-06-30 | ¥216m |
| Europe And Americareportable segment | segment assets | at 2023-06-30 | ¥2.4bn |
| Europe And Americareportable segment | segment profit | 2022-07-01 → 2023-06-30 | ¥216m |
| Japanreportable segment | capex | 2022-07-01 → 2023-06-30 | ¥374m |
| Japanreportable segment | depreciation | 2022-07-01 → 2023-06-30 | ¥113m |
| Japanreportable segment | employees | at 2023-06-30 | 448 pure |
| Japanreportable segment | revenue | 2022-07-01 → 2023-06-30 | ¥6.0bn |
| Japanreportable segment | revenue external | 2022-07-01 → 2023-06-30 | ¥5.6bn |
| Japanreportable segment | revenue intersegment | 2022-07-01 → 2023-06-30 | ¥364m |
| Japanreportable segment | segment assets | at 2023-06-30 | ¥9.5bn |
| Japanreportable segment | segment profit | 2022-07-01 → 2023-06-30 | ¥296m |
| Southeast Asiareportable segment | capex | 2022-07-01 → 2023-06-30 | ¥324m |
| Southeast Asiareportable segment | depreciation | 2022-07-01 → 2023-06-30 | ¥399m |
| Southeast Asiareportable segment | employees | at 2023-06-30 | 638 pure |
| Southeast Asiareportable segment | revenue | 2022-07-01 → 2023-06-30 | ¥8.9bn |
| Southeast Asiareportable segment | revenue external | 2022-07-01 → 2023-06-30 | ¥8.9bn |
| Southeast Asiareportable segment | revenue intersegment | 2022-07-01 → 2023-06-30 | ¥30m |
| Southeast Asiareportable segment | segment assets | at 2023-06-30 | ¥5.5bn |
| Southeast Asiareportable segment | segment profit | 2022-07-01 → 2023-06-30 | ¥797m |
| —segment total | capex | 2022-07-01 → 2023-06-30 | ¥2.0bn |
| —segment total | depreciation | 2022-07-01 → 2023-06-30 | ¥781m |
| —segment total | revenue | 2022-07-01 → 2023-06-30 | ¥22.0bn |
| —segment total | revenue external | 2022-07-01 → 2023-06-30 | ¥21.3bn |
| —segment total | revenue intersegment | 2022-07-01 → 2023-06-30 | ¥708m |
| —segment total | segment assets | at 2023-06-30 | ¥23.1bn |
| —segment total | segment profit | 2022-07-01 → 2023-06-30 | ¥1.6bn |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2022-06-30 | −¥785m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2022-06-30 | −¥785m |
| Reconciling Itemsreconciling | segment assets | at 2022-06-30 | −¥4.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2022-06-30 | −¥662,000 |
| Chinareportable segment | capex | 2021-07-01 → 2022-06-30 | ¥593m |
| Chinareportable segment | depreciation | 2021-07-01 → 2022-06-30 | ¥229m |
| Chinareportable segment | revenue | 2021-07-01 → 2022-06-30 | ¥4.5bn |
| Chinareportable segment | revenue external | 2021-07-01 → 2022-06-30 | ¥4.3bn |
| Chinareportable segment | revenue intersegment | 2021-07-01 → 2022-06-30 | ¥173m |
| Chinareportable segment | segment assets | at 2022-06-30 | ¥5.3bn |
| Chinareportable segment | segment profit | 2021-07-01 → 2022-06-30 | ¥393m |
| Europe And Americareportable segment | capex | 2021-07-01 → 2022-06-30 | ¥52m |
| Europe And Americareportable segment | depreciation | 2021-07-01 → 2022-06-30 | ¥39m |
| Europe And Americareportable segment | revenue | 2021-07-01 → 2022-06-30 | ¥1.7bn |
| Europe And Americareportable segment | revenue external | 2021-07-01 → 2022-06-30 | ¥1.5bn |
| Europe And Americareportable segment | revenue intersegment | 2021-07-01 → 2022-06-30 | ¥177m |
| Europe And Americareportable segment | segment assets | at 2022-06-30 | ¥2.0bn |
| Europe And Americareportable segment | segment profit | 2021-07-01 → 2022-06-30 | ¥201m |
| Japanreportable segment | capex | 2021-07-01 → 2022-06-30 | ¥865m |
| Japanreportable segment | depreciation | 2021-07-01 → 2022-06-30 | ¥95m |
| Japanreportable segment | revenue | 2021-07-01 → 2022-06-30 | ¥5.9bn |
| Japanreportable segment | revenue external | 2021-07-01 → 2022-06-30 | ¥5.6bn |
| Japanreportable segment | revenue intersegment | 2021-07-01 → 2022-06-30 | ¥392m |
| Japanreportable segment | segment assets | at 2022-06-30 | ¥9.3bn |
| Japanreportable segment | segment profit | 2021-07-01 → 2022-06-30 | ¥426m |
| Southeast Asiareportable segment | capex | 2021-07-01 → 2022-06-30 | ¥89m |
| Southeast Asiareportable segment | depreciation | 2021-07-01 → 2022-06-30 | ¥385m |
| Southeast Asiareportable segment | revenue | 2021-07-01 → 2022-06-30 | ¥7.3bn |
| Southeast Asiareportable segment | revenue external | 2021-07-01 → 2022-06-30 | ¥7.2bn |
| Southeast Asiareportable segment | revenue intersegment | 2021-07-01 → 2022-06-30 | ¥43m |
| Southeast Asiareportable segment | segment assets | at 2022-06-30 | ¥5.3bn |
| Southeast Asiareportable segment | segment profit | 2021-07-01 → 2022-06-30 | ¥218m |
| —segment total | capex | 2021-07-01 → 2022-06-30 | ¥1.6bn |
| —segment total | depreciation | 2021-07-01 → 2022-06-30 | ¥747m |
| —segment total | revenue | 2021-07-01 → 2022-06-30 | ¥19.4bn |
| —segment total | revenue external | 2021-07-01 → 2022-06-30 | ¥18.6bn |
| —segment total | revenue intersegment | 2021-07-01 → 2022-06-30 | ¥785m |
| —segment total | segment assets | at 2022-06-30 | ¥21.9bn |
| —segment total | segment profit | 2021-07-01 → 2022-06-30 | ¥1.2bn |
| Japanreportable segment | employees | at 2023-06-30 | 322 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,613
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses sga | CurrentYearDuration | 143964000 | JPY |
| Provision for directors retirement benefits sga | Prior1YearDuration | 9693000 | JPY |
| Provision for directors retirement benefits sga | CurrentYearDuration | 7421000 | JPY |
| Retirement benefit expenses sga | Prior1YearDuration | 95428000 | JPY |
| Retirement benefit expenses sga | CurrentYearDuration | 58534000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YearDuration | 55849000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYearDuration | 406743000 | JPY |
| Depreciation sga | Prior1YearDuration | 218775000 | JPY |
| Depreciation sga | CurrentYearDuration | 212645000 | JPY |
| Rent expenses sga | Prior1YearDuration | 200493000 | JPY |
| Rent expenses sga | CurrentYearDuration | 236987000 | JPY |
| Amortization of goodwill sga | Prior1YearDuration | 30288000 | JPY |
| Amortization of goodwill sga | CurrentYearDuration | 30288000 | JPY |
| Research and development expenses sga | Prior1YearDuration | 36188000 | JPY |
| Research and development expenses sga | CurrentYearDuration | 53819000 | JPY |
| Other sga | Prior1YearDuration | 1500423000 | JPY |
| Other sga | CurrentYearDuration | 1644910000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 3912753000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 4569885000 | JPY |
| Operating income | Prior1YearDuration | 1237757000 | JPY |
| Operating income | CurrentYearDuration | 1615970000 | JPY |
| Interest income noi | Prior1YearDuration | 13480000 | JPY |
| Interest income noi | CurrentYearDuration | 20023000 | JPY |
| Dividends income noi | Prior1YearDuration | 372000 | JPY |
| Dividends income noi | CurrentYearDuration | 504000 | JPY |
| Gain on sales of scraps1 noi | Prior1YearDuration | 54502000 | JPY |
| Gain on sales of scraps1 noi | CurrentYearDuration | 71945000 | JPY |
| Land and house rent received noi | Prior1YearDuration | 21891000 | JPY |
| Land and house rent received noi | CurrentYearDuration | 22088000 | JPY |
| Foreign exchange gains noi | Prior1YearDuration | 181891000 | JPY |
| Foreign exchange gains noi | CurrentYearDuration | 10646000 | JPY |
| Other noi | Prior1YearDuration | 33606000 | JPY |
| Other noi | CurrentYearDuration | 24978000 | JPY |
| Non operating income | Prior1YearDuration | 305744000 | JPY |
| Non operating income | CurrentYearDuration | 150186000 | JPY |
| Interest expenses noe | Prior1YearDuration | 112099000 | JPY |
| Interest expenses noe | CurrentYearDuration | 130439000 | JPY |
| Other noe | Prior1YearDuration | 9398000 | JPY |
| Other noe | CurrentYearDuration | 18752000 | JPY |
| Non operating expenses | Prior1YearDuration | 121498000 | JPY |
| Non operating expenses | CurrentYearDuration | 149191000 | JPY |
| Ordinary income | Prior1YearDuration | 1422004000 | JPY |
| Ordinary income | CurrentYearDuration | 1616965000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YearDuration | 4980000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYearDuration | 43299000 | JPY |
| Gain on sales of memberships ei | Prior1YearDuration | － | JPY |
| Gain on sales of memberships ei | CurrentYearDuration | 5156000 | JPY |
| Subsidy ei | Prior1YearDuration | － | JPY |
| Subsidy ei | CurrentYearDuration | 164094000 | JPY |
| Gain on liquidation of subsidiaries and affiliates ei | Prior1YearDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |