Annual report
7812.TEDINET S100P8UH
Period2021-07-01 → 2022-06-30
Filed2022-09-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.6bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥17.2bn | 2020-07-01 → 2021-06-30 | Cons. | Net sales |
| Revenue | ¥16.0bn | 2019-07-01 → 2020-06-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.6bn | 2018-07-01 → 2019-06-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.3bn | 2017-07-01 → 2018-06-30d | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.2bn | 2021-07-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2020-07-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2020-07-01 → 2021-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥584m | 2019-07-01 → 2020-06-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥851m | 2018-07-01 → 2019-06-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥755m | 2017-07-01 → 2018-06-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.2bn | 2021-07-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥919m | 2020-07-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥792m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥454m | 2020-07-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥258m | 2019-07-01 → 2020-06-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥460m | 2018-07-01 → 2019-06-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥392m | 2017-07-01 → 2018-06-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥877m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥575m | 2020-07-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥17.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥14.1bn | at 2021-06-30 | Cons. | Assets |
| Total assets | ¥12.9bn | at 2020-06-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥12.4bn | at 2019-06-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥12.9bn | at 2018-06-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥9.1bn | at 2021-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥6.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.1bn | at 2021-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.2bn | at 2020-06-30d | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2019-06-30d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥4.2bn | at 2018-06-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.9bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2021-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.8bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2020-06-30d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2019-06-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.6bn | at 2018-06-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.8bn | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.8bn | 2020-07-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.4bn | 2019-07-01 → 2020-06-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥902m | 2018-07-01 → 2019-06-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥822m | 2017-07-01 → 2018-06-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.3bn | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥875m | 2020-07-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥476m | 2019-07-01 → 2020-06-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥126m | 2018-07-01 → 2019-06-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥752m | 2017-07-01 → 2018-06-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥396m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥534m | 2020-07-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥619m | 2019-07-01 → 2020-06-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥699m | 2018-07-01 → 2019-06-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥176m | 2017-07-01 → 2018-06-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥256.91 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥147.98 | 2020-07-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.98 | 2019-07-01 → 2020-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥150 | 2018-07-01 → 2019-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥127.6 | 2017-07-01 → 2018-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,993.86 | at 2022-06-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,463.67 | at 2021-06-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,242.08 | at 2020-06-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,222.12 | at 2019-06-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,164 | at 2018-06-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 35.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.7% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.6% | at 2020-06-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.2% | at 2019-06-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.6% | at 2018-06-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 14.9% | 2021-07-01 → 2022-06-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.9% | 2020-07-01 → 2021-06-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.8% | 2019-07-01 → 2020-06-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.6% | 2018-07-01 → 2019-06-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.4% | 2017-07-01 → 2018-06-30d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,536 | at 2022-06-30 | Cons. | Number of employees |
| Employees | 1,557 | at 2021-06-30 | Cons. | Number of employees |
| Employees | 1,617 | at 2020-06-30d | Cons. | Number of employees |
| Employees | 1,606 | at 2019-06-30d | Cons. | Number of employees |
| Employees | 1,619 | at 2018-06-30d | Cons. | Number of employees |
| Revenue | ¥4.3bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥4.4bn | 2020-07-01 → 2021-06-30 | Standalone | Net sales |
| Revenue | ¥4.5bn | 2019-07-01 → 2020-06-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2018-07-01 → 2019-06-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.5bn | 2017-07-01 → 2018-06-30d | Standalone | Net sales (5-year summary) |
| Operating income | ¥256m | 2021-07-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥370m | 2020-07-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥337m | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥338m | 2020-07-01 → 2021-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥187m | 2019-07-01 → 2020-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥384m | 2018-07-01 → 2019-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥265m | 2017-07-01 → 2018-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥188m | 2021-07-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥95m | 2020-07-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥124m | 2021-07-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥26m | 2020-07-01 → 2021-06-30 | Standalone | Profit loss |
| Net income | ¥115m | 2019-07-01 → 2020-06-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥290m | 2018-07-01 → 2019-06-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥110m | 2017-07-01 → 2018-06-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥7.7bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥6.9bn | at 2021-06-30 | Standalone | Assets |
| Total assets | ¥6.5bn | at 2020-06-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.3bn | at 2019-06-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.4bn | at 2018-06-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.7bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥5.9bn | at 2021-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥995m | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.0bn | at 2021-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2020-06-30d | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2019-06-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥969m | at 2018-06-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥597m | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥703m | at 2021-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥40.21 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.36 | 2020-07-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.45 | 2019-07-01 → 2020-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.58 | 2018-07-01 → 2019-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.81 | 2017-07-01 → 2018-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥78 | 2021-07-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥45 | 2020-07-01 → 2021-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥36 | 2019-07-01 → 2020-06-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥46 | 2018-07-01 → 2019-06-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥39 | 2017-07-01 → 2018-06-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥322.71 | at 2022-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥337.79 | at 2021-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥355.63 | at 2020-06-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥365.03 | at 2019-06-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥315.69 | at 2018-06-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 12.9% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.0% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.7% | at 2020-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.8% | at 2019-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.2% | at 2018-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 12.2% | 2021-07-01 → 2022-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.4% | 2020-07-01 → 2021-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.4% | 2019-07-01 → 2020-06-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 27.8% | 2018-07-01 → 2019-06-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.5% | 2017-07-01 → 2018-06-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 3,248,900 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,248,900 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,248,900 | at 2020-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,248,900 | at 2019-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,248,900 | at 2018-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 322 | at 2022-06-30 | Standalone | Number of employees |
| Employees | 327 | at 2021-06-30 | Standalone | Number of employees |
| Employees | 333 | at 2020-06-30d | Standalone | Number of employees |
| Employees | 306 | at 2019-06-30d | Standalone | Number of employees |
| Employees | 299 | at 2018-06-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 83
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2022-06-30 | −¥785m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2022-06-30 | −¥785m |
| Reconciling Itemsreconciling | segment assets | at 2022-06-30 | −¥4.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2022-06-30 | −¥662,000 |
| Chinareportable segment | capex | 2021-07-01 → 2022-06-30 | ¥593m |
| Chinareportable segment | depreciation | 2021-07-01 → 2022-06-30 | ¥229m |
| Chinareportable segment | employees | at 2022-06-30 | 414 pure |
| Chinareportable segment | revenue | 2021-07-01 → 2022-06-30 | ¥4.5bn |
| Chinareportable segment | revenue external | 2021-07-01 → 2022-06-30 | ¥4.3bn |
| Chinareportable segment | revenue intersegment | 2021-07-01 → 2022-06-30 | ¥173m |
| Chinareportable segment | segment assets | at 2022-06-30 | ¥5.3bn |
| Chinareportable segment | segment profit | 2021-07-01 → 2022-06-30 | ¥393m |
| Europe And Americareportable segment | capex | 2021-07-01 → 2022-06-30 | ¥52m |
| Europe And Americareportable segment | depreciation | 2021-07-01 → 2022-06-30 | ¥39m |
| Europe And Americareportable segment | employees | at 2022-06-30 | 36 pure |
| Europe And Americareportable segment | revenue | 2021-07-01 → 2022-06-30 | ¥1.7bn |
| Europe And Americareportable segment | revenue external | 2021-07-01 → 2022-06-30 | ¥1.5bn |
| Europe And Americareportable segment | revenue intersegment | 2021-07-01 → 2022-06-30 | ¥177m |
| Europe And Americareportable segment | segment assets | at 2022-06-30 | ¥2.0bn |
| Europe And Americareportable segment | segment profit | 2021-07-01 → 2022-06-30 | ¥201m |
| Japanreportable segment | capex | 2021-07-01 → 2022-06-30 | ¥865m |
| Japanreportable segment | depreciation | 2021-07-01 → 2022-06-30 | ¥95m |
| Japanreportable segment | employees | at 2022-06-30 | 448 pure |
| Japanreportable segment | revenue | 2021-07-01 → 2022-06-30 | ¥5.9bn |
| Japanreportable segment | revenue external | 2021-07-01 → 2022-06-30 | ¥5.6bn |
| Japanreportable segment | revenue intersegment | 2021-07-01 → 2022-06-30 | ¥392m |
| Japanreportable segment | segment assets | at 2022-06-30 | ¥9.2bn |
| Japanreportable segment | segment profit | 2021-07-01 → 2022-06-30 | ¥364m |
| Southeast Asiareportable segment | capex | 2021-07-01 → 2022-06-30 | ¥89m |
| Southeast Asiareportable segment | depreciation | 2021-07-01 → 2022-06-30 | ¥385m |
| Southeast Asiareportable segment | employees | at 2022-06-30 | 638 pure |
| Southeast Asiareportable segment | revenue | 2021-07-01 → 2022-06-30 | ¥7.3bn |
| Southeast Asiareportable segment | revenue external | 2021-07-01 → 2022-06-30 | ¥7.2bn |
| Southeast Asiareportable segment | revenue intersegment | 2021-07-01 → 2022-06-30 | ¥43m |
| Southeast Asiareportable segment | segment assets | at 2022-06-30 | ¥5.3bn |
| Southeast Asiareportable segment | segment profit | 2021-07-01 → 2022-06-30 | ¥218m |
| —segment total | capex | 2021-07-01 → 2022-06-30 | ¥1.6bn |
| —segment total | depreciation | 2021-07-01 → 2022-06-30 | ¥747m |
| —segment total | revenue | 2021-07-01 → 2022-06-30 | ¥19.4bn |
| —segment total | revenue external | 2021-07-01 → 2022-06-30 | ¥18.6bn |
| —segment total | revenue intersegment | 2021-07-01 → 2022-06-30 | ¥785m |
| —segment total | segment assets | at 2022-06-30 | ¥21.8bn |
| —segment total | segment profit | 2021-07-01 → 2022-06-30 | ¥1.2bn |
| Reconciling Itemsreconciling | revenue | 2020-07-01 → 2021-06-30 | −¥875m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-07-01 → 2021-06-30 | −¥875m |
| Reconciling Itemsreconciling | segment assets | at 2021-06-30 | −¥3.9bn |
| Reconciling Itemsreconciling | segment profit | 2020-07-01 → 2021-06-30 | −¥2m |
| Chinareportable segment | capex | 2020-07-01 → 2021-06-30 | ¥235m |
| Chinareportable segment | depreciation | 2020-07-01 → 2021-06-30 | ¥274m |
| Chinareportable segment | revenue | 2020-07-01 → 2021-06-30 | ¥4.1bn |
| Chinareportable segment | revenue external | 2020-07-01 → 2021-06-30 | ¥3.8bn |
| Chinareportable segment | revenue intersegment | 2020-07-01 → 2021-06-30 | ¥257m |
| Chinareportable segment | segment assets | at 2021-06-30 | ¥4.0bn |
| Chinareportable segment | segment profit | 2020-07-01 → 2021-06-30 | ¥400m |
| Europe And Americareportable segment | capex | 2020-07-01 → 2021-06-30 | ¥15m |
| Europe And Americareportable segment | depreciation | 2020-07-01 → 2021-06-30 | ¥40m |
| Europe And Americareportable segment | revenue | 2020-07-01 → 2021-06-30 | ¥1.7bn |
| Europe And Americareportable segment | revenue external | 2020-07-01 → 2021-06-30 | ¥1.5bn |
| Europe And Americareportable segment | revenue intersegment | 2020-07-01 → 2021-06-30 | ¥186m |
| Europe And Americareportable segment | segment assets | at 2021-06-30 | ¥1.5bn |
| Europe And Americareportable segment | segment profit | 2020-07-01 → 2021-06-30 | ¥159m |
| Japanreportable segment | capex | 2020-07-01 → 2021-06-30 | ¥414m |
| Japanreportable segment | depreciation | 2020-07-01 → 2021-06-30 | ¥82m |
| Japanreportable segment | revenue | 2020-07-01 → 2021-06-30 | ¥5.4bn |
| Japanreportable segment | revenue external | 2020-07-01 → 2021-06-30 | ¥5.0bn |
| Japanreportable segment | revenue intersegment | 2020-07-01 → 2021-06-30 | ¥396m |
| Japanreportable segment | segment assets | at 2021-06-30 | ¥8.1bn |
| Japanreportable segment | segment profit | 2020-07-01 → 2021-06-30 | ¥383m |
| Southeast Asiareportable segment | capex | 2020-07-01 → 2021-06-30 | ¥260m |
| Southeast Asiareportable segment | depreciation | 2020-07-01 → 2021-06-30 | ¥355m |
| Southeast Asiareportable segment | revenue | 2020-07-01 → 2021-06-30 | ¥6.9bn |
| Southeast Asiareportable segment | revenue external | 2020-07-01 → 2021-06-30 | ¥6.9bn |
| Southeast Asiareportable segment | revenue intersegment | 2020-07-01 → 2021-06-30 | ¥36m |
| Southeast Asiareportable segment | segment assets | at 2021-06-30 | ¥4.4bn |
| Southeast Asiareportable segment | segment profit | 2020-07-01 → 2021-06-30 | ¥171m |
| —segment total | capex | 2020-07-01 → 2021-06-30 | ¥924m |
| —segment total | depreciation | 2020-07-01 → 2021-06-30 | ¥751m |
| —segment total | revenue | 2020-07-01 → 2021-06-30 | ¥18.1bn |
| —segment total | revenue external | 2020-07-01 → 2021-06-30 | ¥17.2bn |
| —segment total | revenue intersegment | 2020-07-01 → 2021-06-30 | ¥875m |
| —segment total | segment assets | at 2021-06-30 | ¥18.0bn |
| —segment total | segment profit | 2020-07-01 → 2021-06-30 | ¥1.1bn |
| Japanreportable segment | employees | at 2022-06-30 | 322 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,508
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant_NonConsolidatedMember | 6914182000 | JPY |
| Assets | CurrentYearInstant_NonConsolidatedMember | 7696937000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 236680000 | JPY |
| Accounts payable trade | CurrentYearInstant_NonConsolidatedMember | 183804000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 2600734000 | JPY |
| Short term loans payable | CurrentYearInstant_NonConsolidatedMember | 3675225000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 834881000 | JPY |
| Current portion of long term loans payable | CurrentYearInstant_NonConsolidatedMember | 762542000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 32134000 | JPY |
| Lease obligations cl | CurrentYearInstant_NonConsolidatedMember | 31798000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 97970000 | JPY |
| Accounts payable other | CurrentYearInstant_NonConsolidatedMember | 71505000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 154964000 | JPY |
| Accrued expenses | CurrentYearInstant_NonConsolidatedMember | 126517000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 94399000 | JPY |
| Income taxes payable | CurrentYearInstant_NonConsolidatedMember | 108003000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 46392000 | JPY |
| Deposits received | CurrentYearInstant_NonConsolidatedMember | 46984000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 89015000 | JPY |
| Provision for bonuses | CurrentYearInstant_NonConsolidatedMember | 105684000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 28976000 | JPY |
| Other cl | CurrentYearInstant_NonConsolidatedMember | 32084000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 4216148000 | JPY |
| Current liabilities | CurrentYearInstant_NonConsolidatedMember | 5144151000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1514298000 | JPY |
| Long term loans payable | CurrentYearInstant_NonConsolidatedMember | 1417143000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 63336000 | JPY |
| Lease obligations ncl | CurrentYearInstant_NonConsolidatedMember | 38395000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 79512000 | JPY |
| Provision for directors retirement benefits | CurrentYearInstant_NonConsolidatedMember | 88126000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for retirement benefits | CurrentYearInstant_NonConsolidatedMember | 8390000 | JPY |
| Provision for product warranties ncl | Prior1YearInstant_NonConsolidatedMember | 6516000 | JPY |
| Provision for product warranties ncl | CurrentYearInstant_NonConsolidatedMember | 6040000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1663664000 | JPY |
| Noncurrent liabilities | CurrentYearInstant_NonConsolidatedMember | 1558095000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 5879812000 | JPY |
| Liabilities | CurrentYearInstant_NonConsolidatedMember | 6702246000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 215400000 | JPY |
| Capital stock | CurrentYearInstant_NonConsolidatedMember | 215400000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 140400000 | JPY |
| Legal capital surplus | CurrentYearInstant_NonConsolidatedMember | 140400000 | JPY |
| Gain on disposal of treasury shares ocs | Prior1YearInstant_NonConsolidatedMember | 29563000 | JPY |
| Gain on disposal of treasury shares ocs | CurrentYearInstant_NonConsolidatedMember | 39739000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 169963000 | JPY |
| Capital surplus | CurrentYearInstant_NonConsolidatedMember | 180139000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 9750000 | JPY |
| Legal retained earnings | CurrentYearInstant_NonConsolidatedMember | 9750000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 784257000 | JPY |
| Retained earnings brought forward | CurrentYearInstant_NonConsolidatedMember | 720828000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |