Half-year report · Q2

Period2025-03-01 → 2025-08-31
Filed2025-10-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥25.0bn2025-03-01 → 2025-08-31Cons.Net sales
Revenue¥49.1bn2024-03-01 → 2025-02-28Cons.Net sales (5-year summary)
Revenue¥24.4bn2024-03-01 → 2024-08-31Cons.Net sales
Operating income¥1.6bn2025-03-01 → 2025-08-31Cons.Operating income
Operating income¥1.6bn2024-03-01 → 2024-08-31Cons.Operating income
Ordinary income¥1.6bn2025-03-01 → 2025-08-31Cons.Ordinary income
Ordinary income¥2.9bn2024-03-01 → 2025-02-28Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.6bn2024-03-01 → 2024-08-31Cons.Ordinary income
Profit before tax¥1.7bn2025-03-01 → 2025-08-31Cons.Income before income taxes
Profit before tax¥1.6bn2024-03-01 → 2024-08-31Cons.Income before income taxes
Net income (owners)¥1.1bn2025-03-01 → 2025-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.0bn2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.2bn2024-03-01 → 2024-08-31Cons.Profit loss attributable to owners of parent
Net income¥1.1bn2025-03-01 → 2025-08-31Cons.Profit loss
Net income¥1.3bn2024-03-01 → 2024-08-31Cons.Profit loss
Total assets¥40.2bnat 2025-08-31Cons.Assets
Total assets¥40.0bnat 2025-02-28Cons.Assets
Total assets¥40.4bnat 2024-08-31Cons.Total assets (5-year summary)
Total liabilities¥19.5bnat 2025-08-31Cons.Liabilities
Total liabilities¥19.7bnat 2025-02-28Cons.Liabilities
Net assets / equity¥20.7bnat 2025-08-31Cons.Net assets
Net assets / equity¥20.3bnat 2025-02-28Cons.Net assets
Net assets / equity¥20.0bnat 2024-08-31Cons.Net assets (5-year summary)
Cash and deposits¥7.3bnat 2025-08-31Cons.Cash and deposits
Cash and deposits¥7.6bnat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥7.2bnat 2025-08-31Cons.Cash and cash equivalents
Cash & equivalents¥7.6bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥7.2bnat 2024-08-31Cons.Cash and cash equivalents
Cash & equivalents¥7.4bnat 2024-02-29vCons.Cash and cash equivalents
Operating cash flow¥950m2025-03-01 → 2025-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.4bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥667m2024-03-01 → 2024-08-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥721m2025-03-01 → 2025-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥509m2024-03-01 → 2024-08-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥424m2025-03-01 → 2025-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.2bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥638m2024-03-01 → 2024-08-31Cons.Net cash provided by used in financing activities
EPS (basic)¥1192025-03-01 → 2025-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥225.392024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥139.892024-03-01 → 2024-08-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio48.9%at 2025-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.3%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio46.9%at 2024-08-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 496
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember410000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0460
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember270000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0303
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember268320
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0301
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember264831
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0297
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember264640
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0297
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember238840
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0268
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember179800
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0202
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember150000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0168
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember150000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0168
Number of shares heldCurrentQuarterInstant2910143
Shareholding ratioCurrentQuarterInstant0.3263
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember2500
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember8844100
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember88441
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember74191
Number of shares issued shares voting rightsCurrentQuarterInstant8920791
Number of voting rights issued shares voting rightsCurrentQuarterInstant88441
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member2500
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member2500
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0003
Number of shares held in own name treasury shares etcCurrentQuarterInstant2500
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant2500
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0003
Cash and depositsPrior1YearInstant7642338000JPY
Cash and depositsCurrentQuarterInstant7323318000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant8917042000JPY
Notes and accounts receivable trade and contract assetsCurrentQuarterInstant8692721000JPY
Electronically recorded monetary claims operating caPrior1YearInstant2989951000JPY
Electronically recorded monetary claims operating caCurrentQuarterInstant3644670000JPY
Merchandise and finished goodsPrior1YearInstant3266318000JPY
Merchandise and finished goodsCurrentQuarterInstant3354059000JPY
Work in processPrior1YearInstant428676000JPY
Work in processCurrentQuarterInstant415143000JPY
Raw materials and suppliesPrior1YearInstant1077294000JPY
Raw materials and suppliesCurrentQuarterInstant1026071000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-02-28pass
balance sheet identityconsolidated 2025-08-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2025-08-31pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2024-08-31pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2025-08-31pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2025-08-31pass
statement vs summary · revenueconsolidated 2024-03-01/2024-08-31pass
statement vs summary · revenueconsolidated 2025-03-01/2025-08-31pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2025-08-31pass