Half-year report · HY

Period2025-08-01 → 2026-01-31
Filed2026-03-18
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed

Amends S100XR9Q. Amended by S100XRXD (2026-03-18).

Key figures · 45
MetricValuePeriodScopeSource row
Revenue¥2.6bn2025-08-01 → 2026-01-31Cons.Net sales
Revenue¥3.8bn2024-08-01 → 2025-07-31Cons.Net sales (5-year summary)
Revenue¥1.8bn2024-08-01 → 2025-01-31Cons.Net sales
Operating income¥74m2025-08-01 → 2026-01-31Cons.Operating income
Operating income¥26m2024-08-01 → 2025-01-31Cons.Operating income
Ordinary income¥69m2025-08-01 → 2026-01-31Cons.Ordinary income
Ordinary income¥24m2024-08-01 → 2025-07-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥22m2024-08-01 → 2025-01-31Cons.Ordinary income
Profit before tax¥49m2025-08-01 → 2026-01-31Cons.Income before income taxes
Profit before tax¥18m2024-08-01 → 2025-01-31Cons.Income before income taxes
Net income (owners)¥24m2025-08-01 → 2026-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥22m2024-08-01 → 2025-07-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥17m2024-08-01 → 2025-01-31Cons.Profit loss attributable to owners of parent
Net income¥24m2025-08-01 → 2026-01-31Cons.Profit loss
Net income¥17m2024-08-01 → 2025-01-31Cons.Profit loss
Total assets¥6.1bnat 2026-01-31Cons.Assets
Total assets¥5.1bnat 2025-07-31Cons.Assets
Total assets¥5.0bnat 2025-01-31Cons.Total assets (5-year summary)
Total liabilities¥4.3bnat 2026-01-31Cons.Liabilities
Total liabilities¥3.3bnat 2025-07-31Cons.Liabilities
Net assets / equity¥1.8bnat 2026-01-31Cons.Net assets
Net assets / equity¥1.8bnat 2025-07-31Cons.Net assets
Net assets / equity¥1.8bnat 2025-01-31Cons.Net assets (5-year summary)
Cash and deposits¥1.1bnat 2026-01-31Cons.Cash and deposits
Cash and deposits¥630mat 2025-07-31Cons.Cash and deposits
Cash & equivalents¥1.0bnat 2026-01-31Cons.Cash and cash equivalents
Cash & equivalents¥549mat 2025-07-31Cons.Cash and cash equivalents
Cash & equivalents¥780mat 2025-01-31Cons.Cash and cash equivalents
Cash & equivalents¥909mat 2024-07-31vCons.Cash and cash equivalents
Operating cash flow−¥300m2025-08-01 → 2026-01-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥126m2024-08-01 → 2025-07-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥128m2024-08-01 → 2025-01-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥51m2025-08-01 → 2026-01-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥21m2024-08-01 → 2025-07-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥28m2024-08-01 → 2025-01-31Cons.Net cash provided by used in investment activities
Financing cash flow¥805m2025-08-01 → 2026-01-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥208m2024-08-01 → 2025-07-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥233m2024-08-01 → 2025-01-31Cons.Net cash provided by used in financing activities
EPS (basic)¥1.422025-08-01 → 2026-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.32024-08-01 → 2025-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.012024-08-01 → 2025-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥1.362025-08-01 → 2026-01-31Cons.Diluted earnings per share (5-year summary)
Equity ratio29.9%at 2026-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio35.7%at 2025-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio36.3%at 2025-01-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 452
ItemContextValueUnit
Other information consolidated financial statements etc (text)InterimDurationText · Plus
Information about company which provides guarantee to reporting company (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-07-31pass rounding
balance sheet identityconsolidated 2026-01-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-07-31pass
statement vs summary · net assetsconsolidated 2026-01-31pass
statement vs summary · net income attributable to parentconsolidated 2024-08-01/2025-01-31pass
statement vs summary · net income attributable to parentconsolidated 2025-08-01/2026-01-31pass
statement vs summary · operating cash flowconsolidated 2024-08-01/2025-01-31pass
statement vs summary · operating cash flowconsolidated 2025-08-01/2026-01-31pass
statement vs summary · revenueconsolidated 2024-08-01/2025-01-31pass
statement vs summary · revenueconsolidated 2025-08-01/2026-01-31pass
statement vs summary · total assetsconsolidated 2025-07-31pass
statement vs summary · total assetsconsolidated 2026-01-31pass