Tokyo Tape
Sign in
← Crossfor

Annual report

7810.TEDINET S100WWNJ
Period2024-08-01 → 2025-07-31
Filed2025-10-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 151
MetricValuePeriodScopeSource row
Revenue¥3.8bn2024-08-01 → 2025-07-31Cons.Net sales
Revenue¥3.4bn2023-08-01 → 2024-07-31Cons.Net sales
Revenue¥3.0bn2022-08-01 → 2023-07-31vCons.Net sales (5-year summary)
Revenue¥3.1bn2021-08-01 → 2022-07-31vCons.Net sales (5-year summary)
Revenue¥2.8bn2020-08-01 → 2021-07-31dCons.Net sales (5-year summary)
Operating income¥55m2024-08-01 → 2025-07-31Cons.Operating income
Operating income−¥16m2023-08-01 → 2024-07-31Cons.Operating income
Ordinary income¥24m2024-08-01 → 2025-07-31Cons.Ordinary income
Ordinary income−¥6m2023-08-01 → 2024-07-31Cons.Ordinary income
Ordinary income−¥224m2022-08-01 → 2023-07-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥104m2021-08-01 → 2022-07-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥122m2020-08-01 → 2021-07-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥21m2024-08-01 → 2025-07-31Cons.Income before income taxes
Profit before tax¥29m2023-08-01 → 2024-07-31Cons.Income before income taxes
Net income (owners)¥22m2024-08-01 → 2025-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥28m2023-08-01 → 2024-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥272m2022-08-01 → 2023-07-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥222m2021-08-01 → 2022-07-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥114m2020-08-01 → 2021-07-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥17m2024-08-01 → 2025-07-31Cons.Profit loss
Net income¥28m2023-08-01 → 2024-07-31Cons.Profit loss
Total assets¥5.1bnat 2025-07-31Cons.Assets
Total assets¥5.2bnat 2024-07-31Cons.Assets
Total assets¥5.3bnat 2023-07-31vCons.Total assets (5-year summary)
Total assets¥5.2bnat 2022-07-31vCons.Total assets (5-year summary)
Total assets¥4.7bnat 2021-07-31dCons.Total assets (5-year summary)
Total liabilities¥3.3bnat 2025-07-31Cons.Liabilities
Total liabilities¥3.4bnat 2024-07-31Cons.Liabilities
Net assets / equity¥1.8bnat 2025-07-31Cons.Net assets
Net assets / equity¥1.8bnat 2024-07-31Cons.Net assets
Net assets / equity¥1.8bnat 2023-07-31vCons.Net assets
Net assets / equity¥2.1bnat 2022-07-31vCons.Net assets (5-year summary)
Net assets / equity¥1.9bnat 2021-07-31dCons.Net assets (5-year summary)
Cash and deposits¥630mat 2025-07-31Cons.Cash and deposits
Cash and deposits¥959mat 2024-07-31Cons.Cash and deposits
Cash & equivalents¥549mat 2025-07-31Cons.Cash and cash equivalents
Cash & equivalents¥909mat 2024-07-31Cons.Cash and cash equivalents
Cash & equivalents¥585mat 2023-07-31vCons.Cash and cash equivalents
Cash & equivalents¥726mat 2022-07-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥816mat 2021-07-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥126m2024-08-01 → 2025-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥483m2023-08-01 → 2024-07-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥406m2022-08-01 → 2023-07-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥248m2021-08-01 → 2022-07-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥176m2020-08-01 → 2021-07-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥21m2024-08-01 → 2025-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥73m2023-08-01 → 2024-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥165m2022-08-01 → 2023-07-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥122m2021-08-01 → 2022-07-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥164m2020-08-01 → 2021-07-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥208m2024-08-01 → 2025-07-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥105m2023-08-01 → 2024-07-31Cons.Net cash provided by used in financing activities
Financing cash flow¥416m2022-08-01 → 2023-07-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥230m2021-08-01 → 2022-07-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥546m2020-08-01 → 2021-07-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥1.32024-08-01 → 2025-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.682023-08-01 → 2024-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-16.092022-08-01 → 2023-07-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.142021-08-01 → 2022-07-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-6.772020-08-01 → 2021-07-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥1.672023-08-01 → 2024-07-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥13.082021-08-01 → 2022-07-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥105.99at 2025-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥105.29at 2024-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥104.57at 2023-07-31vCons.Net assets per share (5-year summary)
Net assets per share¥123.98at 2022-07-31vCons.Net assets per share (5-year summary)
Net assets per share¥110.1at 2021-07-31dCons.Net assets per share (5-year summary)
Equity ratio35.7%at 2025-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio34.3%at 2024-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio33.7%at 2023-07-31vCons.Equity to asset ratio (5-year summary)
Equity ratio40.4%at 2022-07-31vCons.Equity to asset ratio (5-year summary)
Equity ratio39.8%at 2021-07-31dCons.Equity to asset ratio (5-year summary)
ROE1.2%2024-08-01 → 2025-07-31Cons.Rate of return on equity (5-year summary)
ROE1.6%2023-08-01 → 2024-07-31Cons.Rate of return on equity (5-year summary)
ROE-14.1%2022-08-01 → 2023-07-31vCons.Rate of return on equity (5-year summary)
ROE11.2%2021-08-01 → 2022-07-31vCons.Rate of return on equity (5-year summary)
ROE-6.0%2020-08-01 → 2021-07-31dCons.Rate of return on equity (5-year summary)
Employees69at 2025-07-31Cons.Number of employees
Employees74at 2024-07-31Cons.Number of employees
Employees77at 2023-07-31vCons.Number of employees
Employees79at 2022-07-31vCons.Number of employees
Employees90at 2021-07-31dCons.Number of employees
Revenue¥3.7bn2024-08-01 → 2025-07-31StandaloneNet sales
Revenue¥3.4bn2023-08-01 → 2024-07-31StandaloneNet sales
Revenue¥3.0bn2022-08-01 → 2023-07-31vStandaloneNet sales (5-year summary)
Revenue¥3.1bn2021-08-01 → 2022-07-31vStandaloneNet sales (5-year summary)
Revenue¥2.8bn2020-08-01 → 2021-07-31dStandaloneNet sales (5-year summary)
Operating income¥68m2024-08-01 → 2025-07-31StandaloneOperating income
Operating income−¥25m2023-08-01 → 2024-07-31StandaloneOperating income
Ordinary income¥43m2024-08-01 → 2025-07-31StandaloneOrdinary income
Ordinary income−¥17m2023-08-01 → 2024-07-31StandaloneOrdinary income
Ordinary income−¥207m2022-08-01 → 2023-07-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥82m2021-08-01 → 2022-07-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥158m2020-08-01 → 2021-07-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥41m2024-08-01 → 2025-07-31StandaloneIncome before income taxes
Profit before tax¥19m2023-08-01 → 2024-07-31StandaloneIncome before income taxes
Net income¥37m2024-08-01 → 2025-07-31StandaloneProfit loss
Net income¥18m2023-08-01 → 2024-07-31StandaloneProfit loss
Net income−¥263m2022-08-01 → 2023-07-31vStandaloneNet income loss (5-year summary)
Net income¥203m2021-08-01 → 2022-07-31vStandaloneNet income loss (5-year summary)
Net income−¥145m2020-08-01 → 2021-07-31dStandaloneNet income loss (5-year summary)
Total assets¥5.0bnat 2025-07-31StandaloneAssets
Total assets¥5.2bnat 2024-07-31StandaloneAssets
Total assets¥5.2bnat 2023-07-31vStandaloneTotal assets (5-year summary)
Total assets¥5.2bnat 2022-07-31vStandaloneTotal assets (5-year summary)
Total assets¥4.6bnat 2021-07-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.3bnat 2025-07-31StandaloneLiabilities
Total liabilities¥3.4bnat 2024-07-31StandaloneLiabilities
Net assets / equity¥1.8bnat 2025-07-31StandaloneNet assets
Net assets / equity¥1.8bnat 2024-07-31StandaloneNet assets
Net assets / equity¥1.8bnat 2023-07-31vStandaloneNet assets
Net assets / equity¥2.1bnat 2022-07-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.9bnat 2021-07-31dStandaloneNet assets (5-year summary)
Cash and deposits¥451mat 2025-07-31StandaloneCash and deposits
Cash and deposits¥777mat 2024-07-31StandaloneCash and deposits
EPS (basic)¥2.192024-08-01 → 2025-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.072023-08-01 → 2024-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-15.542022-08-01 → 2023-07-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.072021-08-01 → 2022-07-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.632020-08-01 → 2021-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥1.072023-08-01 → 2024-07-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥12.012021-08-01 → 2022-07-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥0.352024-08-01 → 2025-07-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥0.352023-08-01 → 2024-07-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥0.752022-08-01 → 2023-07-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥3.52021-08-01 → 2022-07-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥104.95at 2025-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥103.22at 2024-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥103.07at 2023-07-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥121.8at 2022-07-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥109.22at 2021-07-31dStandaloneNet assets per share (5-year summary)
Equity ratio35.5%at 2025-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.9%at 2024-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.4%at 2023-07-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio39.9%at 2022-07-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio39.5%at 2021-07-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.1%2024-08-01 → 2025-07-31StandaloneRate of return on equity (5-year summary)
ROE1.0%2023-08-01 → 2024-07-31StandaloneRate of return on equity (5-year summary)
ROE-13.8%2022-08-01 → 2023-07-31vStandaloneRate of return on equity (5-year summary)
ROE10.5%2021-08-01 → 2022-07-31vStandaloneRate of return on equity (5-year summary)
ROE-7.6%2020-08-01 → 2021-07-31dStandaloneRate of return on equity (5-year summary)
Shares issued17,845,000at 2025-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued17,805,000at 2024-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued17,745,000at 2023-07-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued17,685,000at 2022-07-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued17,603,500at 2021-07-31dStandaloneTotal number of issued shares (5-year summary)
Employees58at 2025-07-31StandaloneNumber of employees
Employees63at 2024-07-31StandaloneNumber of employees
Employees65at 2023-07-31vStandaloneNumber of employees
Employees68at 2022-07-31vStandaloneNumber of employees
Employees78at 2021-07-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
Jewelry Businessreportable segmentemployeesat 2025-07-3169 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,403
ItemContextValueUnit
Net assetsPrior2YearInstant_ValuationAndTranslationAdjustmentsMember-1699000JPY
Net assetsPrior2YearInstant_SubscriptionRightsToSharesMember35575000JPY
Net assetsPrior2YearInstant_NonControllingInterestsMember－JPY
Net assetsPrior2YearInstant1807684000JPY
Issuance of new sharesPrior1YearDuration3300000JPY
Dividends from surplusPrior1YearDuration-12710000JPY
Profit loss attributable to owners of parentPrior1YearDuration28391000JPY
Net changes of items other than shareholders equityPrior1YearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember-65000JPY
Net changes of items other than shareholders equityPrior1YearDuration_ForeignCurrencyTranslationAdjustmentMember-414000JPY
Net changes of items other than shareholders equityPrior1YearDuration_ValuationAndTranslationAdjustmentsMember-480000JPY
Net changes of items other than shareholders equityPrior1YearDuration_SubscriptionRightsToSharesMember-35575000JPY
Net changes of items other than shareholders equityPrior1YearDuration_NonControllingInterestsMember－JPY
Net changes of items other than shareholders equityPrior1YearDuration-36055000JPY
Total changes of items during the periodPrior1YearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember-65000JPY
Total changes of items during the periodPrior1YearDuration_ForeignCurrencyTranslationAdjustmentMember-414000JPY
Total changes of items during the periodPrior1YearDuration_ValuationAndTranslationAdjustmentsMember-480000JPY
Total changes of items during the periodPrior1YearDuration_SubscriptionRightsToSharesMember-35575000JPY
Total changes of items during the periodPrior1YearDuration_NonControllingInterestsMember－JPY
Total changes of items during the periodPrior1YearDuration-17074000JPY
Net assetsPrior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember152000JPY
Net assetsPrior1YearInstant_ForeignCurrencyTranslationAdjustmentMember-2332000JPY
Net assetsPrior1YearInstant_ValuationAndTranslationAdjustmentsMember-2179000JPY
Net assetsPrior1YearInstant_SubscriptionRightsToSharesMember－JPY
Net assetsPrior1YearInstant_NonControllingInterestsMember－JPY
Net assetsPrior1YearInstant1790610000JPY
Net assetsPrior1YearInstant_CapitalStockMember712158000JPY
Net assetsPrior1YearInstant_CapitalSurplusMember805825000JPY
Net assetsPrior1YearInstant_RetainedEarningsMember295184000JPY
Net assetsPrior1YearInstant_TreasuryStockMember-20378000JPY
Net assetsPrior1YearInstant_ShareholdersEquityMember1792790000JPY
Issuance of new sharesCurrentYearDuration_CapitalStockMember1100000JPY
Issuance of new sharesCurrentYearDuration_CapitalSurplusMember1100000JPY
Issuance of new sharesCurrentYearDuration_ShareholdersEquityMember2200000JPY
Dividends from surplusCurrentYearDuration_RetainedEarningsMember-5952000JPY
Dividends from surplusCurrentYearDuration_ShareholdersEquityMember-5952000JPY
Profit loss attributable to owners of parentCurrentYearDuration_RetainedEarningsMember22093000JPY
Profit loss attributable to owners of parentCurrentYearDuration_ShareholdersEquityMember22093000JPY
Total changes of items during the periodCurrentYearDuration_CapitalStockMember1100000JPY
Total changes of items during the periodCurrentYearDuration_CapitalSurplusMember1100000JPY
Total changes of items during the periodCurrentYearDuration_RetainedEarningsMember16141000JPY
Total changes of items during the periodCurrentYearDuration_TreasuryStockMember－JPY
Total changes of items during the periodCurrentYearDuration_ShareholdersEquityMember18341000JPY
Net assetsCurrentYearInstant_CapitalStockMember713258000JPY
Net assetsCurrentYearInstant_CapitalSurplusMember806925000JPY
Net assetsCurrentYearInstant_RetainedEarningsMember311326000JPY
Net assetsCurrentYearInstant_TreasuryStockMember-20378000JPY
Net assetsCurrentYearInstant_ShareholdersEquityMember1811131000JPY
Net assetsPrior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember152000JPY
Net assetsPrior1YearInstant_ForeignCurrencyTranslationAdjustmentMember-2332000JPY
Net assetsPrior1YearInstant_ValuationAndTranslationAdjustmentsMember-2179000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-07-31pass
balance sheet identityconsolidated 2025-07-31pass rounding
balance sheet identitynon_consolidated 2024-07-31pass
balance sheet identitynon_consolidated 2025-07-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-07-31pass
statement vs summary · net assetsconsolidated 2024-07-31pass
statement vs summary · net assetsconsolidated 2025-07-31pass
statement vs summary · net assetsnon_consolidated 2023-07-31pass
statement vs summary · net assetsnon_consolidated 2024-07-31pass
statement vs summary · net assetsnon_consolidated 2025-07-31pass
statement vs summary · net income attributable to parentconsolidated 2023-08-01/2024-07-31pass
statement vs summary · net income attributable to parentconsolidated 2024-08-01/2025-07-31pass
statement vs summary · operating cash flowconsolidated 2023-08-01/2024-07-31pass
statement vs summary · operating cash flowconsolidated 2024-08-01/2025-07-31pass
statement vs summary · revenueconsolidated 2023-08-01/2024-07-31pass
statement vs summary · revenueconsolidated 2024-08-01/2025-07-31pass
statement vs summary · revenuenon_consolidated 2023-08-01/2024-07-31pass
statement vs summary · revenuenon_consolidated 2024-08-01/2025-07-31pass
statement vs summary · total assetsconsolidated 2024-07-31pass
statement vs summary · total assetsconsolidated 2025-07-31pass
statement vs summary · total assetsnon_consolidated 2024-07-31pass
statement vs summary · total assetsnon_consolidated 2025-07-31pass