Quarterly report · Q3

Period2022-08-01 → 2023-04-30
Filed2023-06-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
MetricValuePeriodScopeSource row
Revenue¥2.2bn2022-08-01 → 2023-04-30Cons.Net sales
Revenue¥3.1bn2021-08-01 → 2022-07-31Cons.Net sales (5-year summary)
Revenue¥2.3bn2021-08-01 → 2022-04-30Cons.Net sales
Operating income−¥162m2022-08-01 → 2023-04-30Cons.Operating income
Operating income−¥1m2021-08-01 → 2022-04-30Cons.Operating income
Ordinary income−¥165m2022-08-01 → 2023-04-30Cons.Ordinary income
Ordinary income¥104m2021-08-01 → 2022-07-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥46m2021-08-01 → 2022-04-30Cons.Ordinary income
Profit before tax−¥159m2022-08-01 → 2023-04-30Cons.Income before income taxes
Profit before tax¥49m2021-08-01 → 2022-04-30Cons.Income before income taxes
Net income (owners)−¥212m2022-08-01 → 2023-04-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥222m2021-08-01 → 2022-07-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥180m2021-08-01 → 2022-04-30Cons.Profit loss attributable to owners of parent
Net income−¥212m2022-08-01 → 2023-04-30Cons.Profit loss
Net income¥180m2021-08-01 → 2022-04-30Cons.Profit loss
Total assets¥5.3bnat 2023-04-30Cons.Assets
Total assets¥5.2bnat 2022-07-31Cons.Assets
Total assets¥5.4bnat 2022-04-30Cons.Total assets (5-year summary)
Total liabilities¥3.4bnat 2023-04-30Cons.Liabilities
Total liabilities¥3.1bnat 2022-07-31Cons.Liabilities
Net assets / equity¥1.9bnat 2023-04-30Cons.Net assets
Net assets / equity¥2.1bnat 2022-07-31Cons.Net assets
Net assets / equity¥2.1bnat 2022-04-30Cons.Net assets (5-year summary)
Cash and deposits¥438mat 2023-04-30Cons.Cash and deposits
Cash and deposits¥736mat 2022-07-31Cons.Cash and deposits
EPS (basic)¥-12.552022-08-01 → 2023-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.482023-02-01 → 2023-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.142021-08-01 → 2022-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥10.672021-08-01 → 2022-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.82022-02-01 → 2022-04-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥13.082021-08-01 → 2022-07-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥10.622021-08-01 → 2022-04-30Cons.Diluted earnings per share (5-year summary)
Equity ratio34.8%at 2023-04-30Cons.Equity to asset ratio (5-year summary)
Equity ratio40.4%at 2022-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio38.0%at 2022-04-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 306
ItemContextValueUnit
Notes and accounts payable tradePrior1YearInstant174041000JPY
Notes and accounts payable tradeCurrentQuarterInstant115719000JPY
Short term loans payablePrior1YearInstant600000000JPY
Short term loans payableCurrentQuarterInstant600000000JPY
Current portion of bondsPrior1YearInstant40000000JPY
Current portion of bondsCurrentQuarterInstant54000000JPY
Current portion of long term loans payablePrior1YearInstant390115000JPY
Current portion of long term loans payableCurrentQuarterInstant448079000JPY
Income taxes payablePrior1YearInstant11279000JPY
Income taxes payableCurrentQuarterInstant4427000JPY
Provision for bonusesPrior1YearInstant-JPY
Provision for bonusesCurrentQuarterInstant12613000JPY
Other clPrior1YearInstant59736000JPY
Other clCurrentQuarterInstant83577000JPY
Current liabilitiesPrior1YearInstant1275173000JPY
Current liabilitiesCurrentQuarterInstant1318417000JPY
Bonds payablePrior1YearInstant140000000JPY
Bonds payableCurrentQuarterInstant176000000JPY
Long term loans payablePrior1YearInstant1639921000JPY
Long term loans payableCurrentQuarterInstant1899349000JPY
Other nclPrior1YearInstant1043000JPY
Other nclCurrentQuarterInstant3677000JPY
Noncurrent liabilitiesPrior1YearInstant1780964000JPY
Noncurrent liabilitiesCurrentQuarterInstant2079026000JPY
LiabilitiesPrior1YearInstant3056137000JPY
LiabilitiesCurrentQuarterInstant3397444000JPY
Capital stockPrior1YearInstant704508000JPY
Capital stockCurrentQuarterInstant710508000JPY
Capital surplusPrior1YearInstant798175000JPY
Capital surplusCurrentQuarterInstant804175000JPY
Retained earningsPrior1YearInstant611008000JPY
Retained earningsCurrentQuarterInstant339515000JPY
Treasury stockPrior1YearInstant-20378000JPY
Treasury stockCurrentQuarterInstant-20378000JPY
Shareholders equityPrior1YearInstant2093313000JPY
Shareholders equityCurrentQuarterInstant1833820000JPY
Valuation difference on available for sale securitiesPrior1YearInstant126000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant210000JPY
Foreign currency translation adjustmentPrior1YearInstant212000JPY
Foreign currency translation adjustmentCurrentQuarterInstant-464000JPY
Valuation and translation adjustmentsPrior1YearInstant338000JPY
Valuation and translation adjustmentsCurrentQuarterInstant-253000JPY
Subscription rights to sharesPrior1YearInstant35621000JPY
Subscription rights to sharesCurrentQuarterInstant35575000JPY
Net assetsPrior1YearInstant2129274000JPY
Net assetsCurrentQuarterInstant1869142000JPY
Liabilities and net assetsPrior1YearInstant5185412000JPY
Liabilities and net assetsCurrentQuarterInstant5266586000JPY
Net salesPrior1YTDDuration2268955000JPY
Net salesCurrentYTDDuration2218712000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-07-31pass rounding
balance sheet identityconsolidated 2023-04-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-07-31pass
statement vs summary · net assetsconsolidated 2023-04-30pass
statement vs summary · net income attributable to parentconsolidated 2021-08-01/2022-04-30pass
statement vs summary · net income attributable to parentconsolidated 2022-08-01/2023-04-30pass
statement vs summary · revenueconsolidated 2021-08-01/2022-04-30pass
statement vs summary · revenueconsolidated 2022-08-01/2023-04-30pass
statement vs summary · total assetsconsolidated 2022-07-31pass
statement vs summary · total assetsconsolidated 2023-04-30pass