Quarterly report · Q1
7810.TEDINET S100PT7A
Period2022-08-01 → 2022-10-31
Filed2022-12-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥754m | 2022-08-01 → 2022-10-31 | Cons. | Net sales |
| Revenue | ¥3.1bn | 2021-08-01 → 2022-07-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥615m | 2021-08-01 → 2021-10-31 | Cons. | Net sales |
| Operating income | −¥49m | 2022-08-01 → 2022-10-31 | Cons. | Operating income |
| Operating income | −¥67m | 2021-08-01 → 2021-10-31 | Cons. | Operating income |
| Ordinary income | −¥23m | 2022-08-01 → 2022-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥104m | 2021-08-01 → 2022-07-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥53m | 2021-08-01 → 2021-10-31 | Cons. | Ordinary income |
| Profit before tax | −¥23m | 2022-08-01 → 2022-10-31 | Cons. | Income before income taxes |
| Profit before tax | −¥53m | 2021-08-01 → 2021-10-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥29m | 2022-08-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥222m | 2021-08-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥52m | 2021-08-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥29m | 2022-08-01 → 2022-10-31 | Cons. | Profit loss |
| Net income | −¥52m | 2021-08-01 → 2021-10-31 | Cons. | Profit loss |
| Total assets | ¥5.1bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥5.2bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥5.0bn | at 2021-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2022-10-31 | Cons. | Liabilities |
| Total liabilities | ¥3.1bn | at 2022-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.0bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2021-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥530m | at 2022-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥736m | at 2022-07-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-1.7 | 2022-08-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.14 | 2021-08-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.09 | 2021-08-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥13.08 | 2021-08-01 → 2022-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 39.5% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.4% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.3% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 295
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | Prior1YearInstant | 174041000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 242993000 | JPY |
| Short term loans payable | Prior1YearInstant | 600000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 600000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 40000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 40000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 390115000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 349178000 | JPY |
| Income taxes payable | Prior1YearInstant | 11279000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 3619000 | JPY |
| Provision for bonuses | Prior1YearInstant | － | JPY |
| Provision for bonuses | CurrentQuarterInstant | 737000 | JPY |
| Other cl | Prior1YearInstant | 59736000 | JPY |
| Other cl | CurrentQuarterInstant | 92227000 | JPY |
| Current liabilities | Prior1YearInstant | 1275173000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1328756000 | JPY |
| Bonds payable | Prior1YearInstant | 140000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 140000000 | JPY |
| Long term loans payable | Prior1YearInstant | 1639921000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1564193000 | JPY |
| Other ncl | Prior1YearInstant | 1043000 | JPY |
| Other ncl | CurrentQuarterInstant | 1020000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1780964000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1705213000 | JPY |
| Liabilities | Prior1YearInstant | 3056137000 | JPY |
| Liabilities | CurrentQuarterInstant | 3033970000 | JPY |
| Capital stock | Prior1YearInstant | 704508000 | JPY |
| Capital stock | CurrentQuarterInstant | 704508000 | JPY |
| Capital surplus | Prior1YearInstant | 798175000 | JPY |
| Capital surplus | CurrentQuarterInstant | 798175000 | JPY |
| Retained earnings | Prior1YearInstant | 611008000 | JPY |
| Retained earnings | CurrentQuarterInstant | 523173000 | JPY |
| Treasury stock | Prior1YearInstant | -20378000 | JPY |
| Treasury stock | CurrentQuarterInstant | -20378000 | JPY |
| Shareholders equity | Prior1YearInstant | 2093313000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2005478000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 126000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 283000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 212000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 87000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 338000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 371000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 35621000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 35621000 | JPY |
| Net assets | Prior1YearInstant | 2129274000 | JPY |
| Net assets | CurrentQuarterInstant | 2041471000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 5185412000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 5075442000 | JPY |
| Net sales | Prior1YTDDuration | 615243000 | JPY |
| Net sales | CurrentYTDDuration | 753840000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |