Tokyo Tape
Sign in
← Kotobukiya

Annual report

7809.TEDINET S100WQU3
Period2024-07-01 → 2025-06-30
Filed2025-09-25
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 93
MetricValuePeriodScopeSource row
Revenue¥16.5bn2024-07-01 → 2025-06-30StandaloneNet sales
Revenue¥16.4bn2023-07-01 → 2024-06-30StandaloneNet sales
Revenue¥18.1bn2022-07-01 → 2023-06-30vStandaloneNet sales (5-year summary)
Revenue¥14.3bn2021-07-01 → 2022-06-30vStandaloneNet sales (5-year summary)
Revenue¥9.5bn2020-07-01 → 2021-06-30dStandaloneNet sales (5-year summary)
Operating income¥1.6bn2024-07-01 → 2025-06-30StandaloneOperating income
Operating income¥1.7bn2023-07-01 → 2024-06-30StandaloneOperating income
Ordinary income¥1.6bn2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥1.6bn2023-07-01 → 2024-06-30StandaloneOrdinary income
Ordinary income¥2.5bn2022-07-01 → 2023-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.3bn2021-07-01 → 2022-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥989m2020-07-01 → 2021-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.6bn2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Profit before tax¥1.6bn2023-07-01 → 2024-06-30StandaloneIncome before income taxes
Net income¥1.1bn2024-07-01 → 2025-06-30StandaloneProfit loss
Net income¥1.1bn2023-07-01 → 2024-06-30StandaloneProfit loss
Net income¥1.8bn2022-07-01 → 2023-06-30vStandaloneNet income loss (5-year summary)
Net income¥1.6bn2021-07-01 → 2022-06-30vStandaloneNet income loss (5-year summary)
Net income¥680m2020-07-01 → 2021-06-30dStandaloneNet income loss (5-year summary)
Total assets¥13.4bnat 2025-06-30StandaloneAssets
Total assets¥12.0bnat 2024-06-30StandaloneAssets
Total assets¥11.5bnat 2023-06-30vStandaloneTotal assets (5-year summary)
Total assets¥10.6bnat 2022-06-30vStandaloneTotal assets (5-year summary)
Total assets¥8.5bnat 2021-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥5.4bnat 2025-06-30StandaloneLiabilities
Total liabilities¥4.8bnat 2024-06-30StandaloneLiabilities
Net assets / equity¥8.0bnat 2025-06-30StandaloneNet assets
Net assets / equity¥7.2bnat 2024-06-30StandaloneNet assets
Net assets / equity¥6.4bnat 2023-06-30vStandaloneNet assets
Net assets / equity¥4.8bnat 2022-06-30vStandaloneNet assets (5-year summary)
Net assets / equity¥3.2bnat 2021-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥3.3bnat 2025-06-30StandaloneCash and deposits
Cash and deposits¥3.0bnat 2024-06-30StandaloneCash and deposits
Cash & equivalents¥1.4bnat 2025-06-30StandaloneCash and cash equivalents
Cash & equivalents¥1.1bnat 2024-06-30StandaloneCash and cash equivalents
Cash & equivalents¥1.6bnat 2023-06-30vStandaloneCash and cash equivalents
Cash & equivalents¥423mat 2022-06-30vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥446mat 2021-06-30dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥2.0bn2024-07-01 → 2025-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.1bn2023-07-01 → 2024-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥3.2bn2022-07-01 → 2023-06-30vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2021-07-01 → 2022-06-30vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2020-07-01 → 2021-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.7bn2024-07-01 → 2025-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥1.4bn2023-07-01 → 2024-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥1.2bn2022-07-01 → 2023-06-30vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥913m2021-07-01 → 2022-06-30vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥955m2020-07-01 → 2021-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥106m2024-07-01 → 2025-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥66m2023-07-01 → 2024-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥766m2022-07-01 → 2023-06-30vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥197m2021-07-01 → 2022-06-30vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥478m2020-07-01 → 2021-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥136.722024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥139.142023-07-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥222.52022-07-01 → 2023-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥206.542021-07-01 → 2022-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥85.232020-07-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥135.912024-07-01 → 2025-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥137.462023-07-01 → 2024-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥218.922022-07-01 → 2023-06-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥202.342021-07-01 → 2022-06-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥83.322020-07-01 → 2021-06-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥402024-07-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥352023-07-01 → 2024-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥902022-07-01 → 2023-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥702021-07-01 → 2022-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥402020-07-01 → 2021-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥999.85at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥909.42at 2024-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥801.84at 2023-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥606.67at 2022-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥414.59at 2021-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio59.8%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.0%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.2%at 2023-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio45.0%at 2022-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio38.3%at 2021-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE14.3%2024-07-01 → 2025-06-30StandaloneRate of return on equity (5-year summary)
ROE16.3%2023-07-01 → 2024-06-30StandaloneRate of return on equity (5-year summary)
ROE31.6%2022-07-01 → 2023-06-30vStandaloneRate of return on equity (5-year summary)
ROE40.4%2021-07-01 → 2022-06-30vStandaloneRate of return on equity (5-year summary)
ROE22.5%2020-07-01 → 2021-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued8,550,900at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued8,444,700at 2024-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued2,813,400at 2023-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,797,800at 2022-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,776,800at 2021-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees192at 2025-06-30StandaloneNumber of employees
Employees190at 2024-06-30StandaloneNumber of employees
Employees181at 2023-06-30vStandaloneNumber of employees
Employees173at 2022-06-30vStandaloneNumber of employees
Employees167at 2021-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 878
ItemContextValueUnit
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember3755421000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember1656429000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember1610468000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember148000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember2036000JPY
Commission fee noiPrior1YearDuration_NonConsolidatedMember167000JPY
Commission fee noiCurrentYearDuration_NonConsolidatedMember218000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember332000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember322000JPY
Subsidy income noi bountyPrior1YearDuration_NonConsolidatedMember－JPY
Subsidy income noi bountyCurrentYearDuration_NonConsolidatedMember1000000JPY
Insurance premiums refunded cancellation noiPrior1YearDuration_NonConsolidatedMember936000JPY
Insurance premiums refunded cancellation noiCurrentYearDuration_NonConsolidatedMember810000JPY
Other noiPrior1YearDuration_NonConsolidatedMember1026000JPY
Other noiCurrentYearDuration_NonConsolidatedMember1604000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember2611000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember5992000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember22479000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember26713000JPY
Foreign exchange losses noePrior1YearDuration_NonConsolidatedMember35573000JPY
Foreign exchange losses noeCurrentYearDuration_NonConsolidatedMember3084000JPY
Other noePrior1YearDuration_NonConsolidatedMember842000JPY
Other noeCurrentYearDuration_NonConsolidatedMember817000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember58895000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember30614000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember1600144000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember1585846000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember1600144000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember1585846000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember522960000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember510007000JPY
Income taxes deferredPrior1YearDuration_NonConsolidatedMember-26591000JPY
Income taxes deferredCurrentYearDuration_NonConsolidatedMember-16084000JPY
Income taxesPrior1YearDuration_NonConsolidatedMember496368000JPY
Income taxesCurrentYearDuration_NonConsolidatedMember493922000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember1103775000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember1091923000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalStockMember458999000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember421499000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_LegalRetainedEarningsMember5550000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember5777707000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_TreasuryStockMember-307540000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_ShareholdersEquityMember6356215000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember6356215000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember1103775000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember1103775000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember1103775000JPY
Issuance of new sharesPrior1YearDuration_NonConsolidatedMember_CapitalStockMember425000JPY
Issuance of new sharesPrior1YearDuration_NonConsolidatedMember_LegalCapitalSurplusMember425000JPY
Issuance of new sharesPrior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember850000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-06-30pass rounding
balance sheet identitynon_consolidated 2025-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · operating cash flownon_consolidated 2023-07-01/2024-06-30pass
statement vs summary · operating cash flownon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2023-07-01/2024-06-30pass
statement vs summary · revenuenon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · total assetsnon_consolidated 2024-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass