Quarterly report · Q1
7809.TEDINET S100S9XW
Period2023-07-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.5bn | 2023-07-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥18.1bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2022-07-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥128m | 2023-07-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥927m | 2022-07-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥125m | 2023-07-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥2.5bn | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥870m | 2022-07-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥125m | 2023-07-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥870m | 2022-07-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥81m | 2023-07-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥1.8bn | 2022-07-01 → 2023-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥601m | 2022-07-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥10.7bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥11.5bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥12.2bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.6bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥5.2bn | at 2023-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥6.2bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥6.4bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥5.2bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2023-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥10.26 | 2023-07-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥222.5 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.19 | 2022-07-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥10.13 | 2023-07-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥218.92 | 2022-07-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥74.87 | 2022-07-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥90 | 2022-07-01 → 2023-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 57.6% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.2% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.6% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,440,200 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,813,400 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,800,200 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 272
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 2738600 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 27386 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 5400 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 2813400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 27386 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 69400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 69400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0247 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 69400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 69400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0247 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 3237308000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 3016508000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1870218000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1488108000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 1233006000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 1134400000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 552518000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 552838000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 4328000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 4424000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 393428000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | 365619000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 424272000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 389287000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 10775000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 4718000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 7725857000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 6955903000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 1644033000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 1621872000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 802784000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 802784000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 677115000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 649835000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 3123934000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 3074493000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 65554000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 94286000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 595466000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 624477000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 3784955000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3793257000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 11510812000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 10749161000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 389745000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 494420000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 200000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |