Quarterly report · Q3
7809.TEDINET S100QQZP
Period2022-07-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.3bn | 2022-07-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥14.3bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.5bn | 2021-07-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | ¥2.0bn | 2022-07-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥1.9bn | 2021-07-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥1.9bn | 2022-07-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.3bn | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2021-07-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.9bn | 2022-07-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.9bn | 2021-07-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥1.3bn | 2022-07-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥1.6bn | 2021-07-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.3bn | 2021-07-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥11.7bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥10.6bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥10.0bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.8bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥5.8bn | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥5.9bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.8bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥4.5bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2022-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥501.75 | 2022-07-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.26 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥619.61 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥500.43 | 2021-07-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥150.21 | 2022-01-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥493.31 | 2022-07-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥607.03 | 2021-07-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥489.8 | 2021-07-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥70 | 2021-07-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 50.6% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.0% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.7% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,804,400 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,797,800 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,796,300 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 277
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 427744000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 250000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 489797000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 683261000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 626893000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 259897000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 61003000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 127120000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 725708000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 570269000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2514631000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2318291000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 2880624000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2981308000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant_NonConsolidatedMember | 13450000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant_NonConsolidatedMember | 21556000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 141915000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 154028000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 223275000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 232775000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 20773000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 20905000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 45186000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 45186000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 3325225000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3455761000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 5839857000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5774052000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 454576000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 456447000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 417076000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 418947000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 4216587000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 5345775000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -307540000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -307540000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4780699000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 5913629000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4780699000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 5913629000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 10620556000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 11687682000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 10508157000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 13321770000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 6333629000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 8765553000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 4174527000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 4556216000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 2283439000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |