Quarterly report · Q1
7808.TEDINET S100S15W
Period2023-06-01 → 2023-08-31
Filed2023-10-16
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.3bn | 2023-06-01 → 2023-08-31 | Cons. | Net sales |
| Revenue | ¥24.5bn | 2022-06-01 → 2023-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.6bn | 2022-06-01 → 2022-08-31 | Cons. | Net sales |
| Operating income | ¥657m | 2023-06-01 → 2023-08-31 | Cons. | Operating income |
| Operating income | ¥925m | 2022-06-01 → 2022-08-31 | Cons. | Operating income |
| Ordinary income | ¥648m | 2023-06-01 → 2023-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.2bn | 2022-06-01 → 2023-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥920m | 2022-06-01 → 2022-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥647m | 2023-06-01 → 2023-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥920m | 2022-06-01 → 2022-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥443m | 2023-06-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2022-06-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥617m | 2022-06-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥443m | 2023-06-01 → 2023-08-31 | Cons. | Profit loss |
| Net income | ¥617m | 2022-06-01 → 2022-08-31 | Cons. | Profit loss |
| Total assets | ¥22.5bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥22.4bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥20.4bn | at 2022-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.2bn | at 2023-08-31 | Cons. | Liabilities |
| Total liabilities | ¥13.4bn | at 2023-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.3bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥9.0bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥7.4bn | at 2022-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.5bn | at 2023-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.4bn | at 2023-05-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥239.39 | 2023-06-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,212.03 | 2022-06-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥334.94 | 2022-06-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥1,208.3 | 2022-06-01 → 2023-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥333.36 | 2022-06-01 → 2022-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 41.3% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.2% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.0% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-06-01 → 2023-08-31 | ¥210m |
| Otherother segments | revenue external | 2023-06-01 → 2023-08-31 | ¥210m |
| Otherother segments | segment profit | 2023-06-01 → 2023-08-31 | ¥10m |
| Reconciling Itemsreconciling | revenue | 2023-06-01 → 2023-08-31 | −¥285m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-06-01 → 2023-08-31 | −¥285m |
| Reconciling Itemsreconciling | segment profit | 2023-06-01 → 2023-08-31 | ¥23m |
| jpcrp040300-q1r_E33497-000Construction Contractingreportable segment | revenue | 2023-06-01 → 2023-08-31 | ¥924m |
| jpcrp040300-q1r_E33497-000Construction Contractingreportable segment | revenue external | 2023-06-01 → 2023-08-31 | ¥870m |
| jpcrp040300-q1r_E33497-000Construction Contractingreportable segment | revenue intersegment | 2023-06-01 → 2023-08-31 | ¥55m |
| jpcrp040300-q1r_E33497-000Construction Contractingreportable segment | segment profit | 2023-06-01 → 2023-08-31 | ¥69m |
| jpcrp040300-q1r_E33497-000Precutreportable segment | revenue | 2023-06-01 → 2023-08-31 | ¥4.3bn |
| jpcrp040300-q1r_E33497-000Precutreportable segment | revenue external | 2023-06-01 → 2023-08-31 | ¥4.0bn |
| jpcrp040300-q1r_E33497-000Precutreportable segment | revenue intersegment | 2023-06-01 → 2023-08-31 | ¥230m |
| jpcrp040300-q1r_E33497-000Precutreportable segment | segment profit | 2023-06-01 → 2023-08-31 | ¥412m |
| jpcrp040300-q1r_E33497-000Real Estate Leasereportable segment | revenue | 2023-06-01 → 2023-08-31 | ¥224m |
| jpcrp040300-q1r_E33497-000Real Estate Leasereportable segment | revenue external | 2023-06-01 → 2023-08-31 | ¥224m |
| jpcrp040300-q1r_E33497-000Real Estate Leasereportable segment | revenue intersegment | 2023-06-01 → 2023-08-31 | ¥103,000 |
| jpcrp040300-q1r_E33497-000Real Estate Leasereportable segment | segment profit | 2023-06-01 → 2023-08-31 | ¥142m |
| —segment total | revenue | 2023-06-01 → 2023-08-31 | ¥5.4bn |
| —segment total | revenue external | 2023-06-01 → 2023-08-31 | ¥5.1bn |
| —segment total | revenue intersegment | 2023-06-01 → 2023-08-31 | ¥285m |
| —segment total | segment profit | 2023-06-01 → 2023-08-31 | ¥624m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-06-01 → 2023-08-31 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-06-01 → 2023-08-31 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-06-01 → 2023-08-31 | ¥285m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-06-01 → 2023-08-31 | ¥634m |
| Otherother segments | revenue | 2022-06-01 → 2022-08-31 | ¥203m |
| Otherother segments | revenue external | 2022-06-01 → 2022-08-31 | ¥203m |
| Otherother segments | segment profit | 2022-06-01 → 2022-08-31 | ¥25m |
| Reconciling Itemsreconciling | revenue | 2022-06-01 → 2022-08-31 | −¥362m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-06-01 → 2022-08-31 | −¥362m |
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2022-08-31 | ¥13m |
| jpcrp040300-q1r_E33497-000Construction Contractingreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥874m |
| jpcrp040300-q1r_E33497-000Construction Contractingreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥803m |
| jpcrp040300-q1r_E33497-000Construction Contractingreportable segment | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥70m |
| jpcrp040300-q1r_E33497-000Construction Contractingreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥52m |
| jpcrp040300-q1r_E33497-000Precutreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥5.7bn |
| jpcrp040300-q1r_E33497-000Precutreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥5.4bn |
| jpcrp040300-q1r_E33497-000Precutreportable segment | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥291m |
| jpcrp040300-q1r_E33497-000Precutreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥703m |
| jpcrp040300-q1r_E33497-000Real Estate Leasereportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥187m |
| jpcrp040300-q1r_E33497-000Real Estate Leasereportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥186m |
| jpcrp040300-q1r_E33497-000Real Estate Leasereportable segment | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥117,000 |
| jpcrp040300-q1r_E33497-000Real Estate Leasereportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥132m |
| —segment total | revenue | 2022-06-01 → 2022-08-31 | ¥6.8bn |
| —segment total | revenue external | 2022-06-01 → 2022-08-31 | ¥6.4bn |
| —segment total | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥362m |
| —segment total | segment profit | 2022-06-01 → 2022-08-31 | ¥887m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-01 → 2022-08-31 | ¥7.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-06-01 → 2022-08-31 | ¥6.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥362m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2022-08-31 | ¥912m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 364
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit | Prior1YTDDuration | 1632715000 | JPY |
| Gross profit | CurrentYTDDuration | 1258168000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 707375000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 600764000 | JPY |
| Operating income | Prior1YTDDuration | 925339000 | JPY |
| Operating income | CurrentYTDDuration | 657404000 | JPY |
| Interest income noi | Prior1YTDDuration | 165000 | JPY |
| Interest income noi | CurrentYTDDuration | 311000 | JPY |
| Dividends income noi | Prior1YTDDuration | 2051000 | JPY |
| Dividends income noi | CurrentYTDDuration | 4892000 | JPY |
| Rent income noi | Prior1YTDDuration | 11794000 | JPY |
| Rent income noi | CurrentYTDDuration | 10658000 | JPY |
| Insurance income noi | Prior1YTDDuration | 3642000 | JPY |
| Insurance income noi | CurrentYTDDuration | 3422000 | JPY |
| Other noi | Prior1YTDDuration | 5513000 | JPY |
| Other noi | CurrentYTDDuration | 4624000 | JPY |
| Non operating income | Prior1YTDDuration | 23168000 | JPY |
| Non operating income | CurrentYTDDuration | 23909000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 14789000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 13480000 | JPY |
| Bond issuance cost noe | Prior1YTDDuration | - | JPY |
| Bond issuance cost noe | CurrentYTDDuration | 8832000 | JPY |
| Rent expenses noe | Prior1YTDDuration | 5424000 | JPY |
| Rent expenses noe | CurrentYTDDuration | 5722000 | JPY |
| Other noe | Prior1YTDDuration | 8655000 | JPY |
| Other noe | CurrentYTDDuration | 5500000 | JPY |
| Non operating expenses | Prior1YTDDuration | 28869000 | JPY |
| Non operating expenses | CurrentYTDDuration | 33536000 | JPY |
| Ordinary income | Prior1YTDDuration | 919638000 | JPY |
| Ordinary income | CurrentYTDDuration | 647777000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 272000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 272000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 342000 | JPY |
| Extraordinary loss | Prior1YTDDuration | - | JPY |
| Extraordinary loss | CurrentYTDDuration | 342000 | JPY |
| Income before income taxes | Prior1YTDDuration | 919911000 | JPY |
| Income before income taxes | CurrentYTDDuration | 647434000 | JPY |
| Income taxes current | Prior1YTDDuration | 282267000 | JPY |
| Income taxes current | CurrentYTDDuration | 205067000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 20850000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -475000 | JPY |
| Income taxes | Prior1YTDDuration | 303117000 | JPY |
| Income taxes | CurrentYTDDuration | 204591000 | JPY |
| Profit loss | Prior1YTDDuration | 616793000 | JPY |
| Profit loss | CurrentYTDDuration | 442843000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 616793000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 442843000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |