Quarterly report · Q3
7808.TEDINET S100QLIN
Period2022-06-01 → 2023-02-28
Filed2023-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.0bn | 2022-06-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥25.1bn | 2021-06-01 → 2022-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.3bn | 2021-06-01 → 2022-02-28 | Cons. | Net sales |
| Operating income | ¥2.6bn | 2022-06-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | ¥3.1bn | 2021-06-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | ¥2.6bn | 2022-06-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥4.0bn | 2021-06-01 → 2022-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.0bn | 2021-06-01 → 2022-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥2.6bn | 2022-06-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥3.0bn | 2021-06-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.8bn | 2022-06-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.8bn | 2021-06-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.1bn | 2021-06-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.8bn | 2022-06-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | ¥2.1bn | 2021-06-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥20.9bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥21.0bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥20.0bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.3bn | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥14.1bn | at 2022-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.6bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥6.9bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥6.2bn | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.7bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.9bn | at 2022-05-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥990.02 | 2022-06-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥296.97 | 2022-12-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,508.43 | 2021-06-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,157.45 | 2021-06-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥483.83 | 2021-12-01 → 2022-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥985.95 | 2022-06-01 → 2023-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1,498.06 | 2021-06-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1,148.93 | 2021-06-01 → 2022-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 41.2% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.7% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.2% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-06-01 → 2023-02-28 | ¥635m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-06-01 → 2023-02-28 | ¥635m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-06-01 → 2023-02-28 | ¥103m |
| Reconciling Itemsreconciling | revenue | 2022-06-01 → 2023-02-28 | −¥1.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-06-01 → 2023-02-28 | −¥1.0bn |
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2023-02-28 | ¥40m |
| jpcrp040300-q3r_E33497-000Construction Contractingreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥2.7bn |
| jpcrp040300-q3r_E33497-000Construction Contractingreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥2.6bn |
| jpcrp040300-q3r_E33497-000Construction Contractingreportable segment | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥118m |
| jpcrp040300-q3r_E33497-000Construction Contractingreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥94m |
| jpcrp040300-q3r_E33497-000Precutreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥16.1bn |
| jpcrp040300-q3r_E33497-000Precutreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥15.2bn |
| jpcrp040300-q3r_E33497-000Precutreportable segment | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥888m |
| jpcrp040300-q3r_E33497-000Precutreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥2.0bn |
| jpcrp040300-q3r_E33497-000Real Estate Leasereportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥569m |
| jpcrp040300-q3r_E33497-000Real Estate Leasereportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥568m |
| jpcrp040300-q3r_E33497-000Real Estate Leasereportable segment | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥351,000 |
| jpcrp040300-q3r_E33497-000Real Estate Leasereportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥391m |
| —segment total | revenue | 2022-06-01 → 2023-02-28 | ¥19.4bn |
| —segment total | revenue external | 2022-06-01 → 2023-02-28 | ¥18.4bn |
| —segment total | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥1.0bn |
| —segment total | segment profit | 2022-06-01 → 2023-02-28 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-01 → 2023-02-28 | ¥20.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-06-01 → 2023-02-28 | ¥19.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2023-02-28 | ¥2.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-06-01 → 2022-02-28 | ¥287m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-06-01 → 2022-02-28 | ¥287m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-06-01 → 2022-02-28 | ¥5m |
| Reconciling Itemsreconciling | revenue | 2021-06-01 → 2022-02-28 | −¥1.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-06-01 → 2022-02-28 | −¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-06-01 → 2022-02-28 | ¥32m |
| jpcrp040300-q3r_E33497-000Construction Contractingreportable segment | revenue | 2021-06-01 → 2022-02-28 | ¥3.2bn |
| jpcrp040300-q3r_E33497-000Construction Contractingreportable segment | revenue external | 2021-06-01 → 2022-02-28 | ¥2.9bn |
| jpcrp040300-q3r_E33497-000Construction Contractingreportable segment | revenue intersegment | 2021-06-01 → 2022-02-28 | ¥321m |
| jpcrp040300-q3r_E33497-000Construction Contractingreportable segment | segment profit | 2021-06-01 → 2022-02-28 | ¥46m |
| jpcrp040300-q3r_E33497-000Precutreportable segment | revenue | 2021-06-01 → 2022-02-28 | ¥15.5bn |
| jpcrp040300-q3r_E33497-000Precutreportable segment | revenue external | 2021-06-01 → 2022-02-28 | ¥14.6bn |
| jpcrp040300-q3r_E33497-000Precutreportable segment | revenue intersegment | 2021-06-01 → 2022-02-28 | ¥895m |
| jpcrp040300-q3r_E33497-000Precutreportable segment | segment profit | 2021-06-01 → 2022-02-28 | ¥2.6bn |
| jpcrp040300-q3r_E33497-000Real Estate Leasereportable segment | revenue | 2021-06-01 → 2022-02-28 | ¥537m |
| jpcrp040300-q3r_E33497-000Real Estate Leasereportable segment | revenue external | 2021-06-01 → 2022-02-28 | ¥536m |
| jpcrp040300-q3r_E33497-000Real Estate Leasereportable segment | revenue intersegment | 2021-06-01 → 2022-02-28 | ¥54,000 |
| jpcrp040300-q3r_E33497-000Real Estate Leasereportable segment | segment profit | 2021-06-01 → 2022-02-28 | ¥420m |
| —segment total | revenue | 2021-06-01 → 2022-02-28 | ¥19.3bn |
| —segment total | revenue external | 2021-06-01 → 2022-02-28 | ¥18.0bn |
| —segment total | revenue intersegment | 2021-06-01 → 2022-02-28 | ¥1.2bn |
| —segment total | segment profit | 2021-06-01 → 2022-02-28 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-06-01 → 2022-02-28 | ¥19.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-06-01 → 2022-02-28 | ¥18.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-06-01 → 2022-02-28 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-06-01 → 2022-02-28 | ¥3.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 373
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant | 6885515000 | JPY |
| Net assets | CurrentQuarterInstant | 8594056000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 21031796000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 20857060000 | JPY |
| Net sales | Prior1YTDDuration | 18326837000 | JPY |
| Net sales | CurrentYTDDuration | 18994593000 | JPY |
| Cost of sales | Prior1YTDDuration | 13459961000 | JPY |
| Cost of sales | CurrentYTDDuration | 14462887000 | JPY |
| Gross profit | Prior1YTDDuration | 4866876000 | JPY |
| Gross profit | CurrentYTDDuration | 4531705000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1794582000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1918607000 | JPY |
| Operating income | Prior1YTDDuration | 3072293000 | JPY |
| Operating income | CurrentYTDDuration | 2613097000 | JPY |
| Interest income noi | Prior1YTDDuration | 848000 | JPY |
| Interest income noi | CurrentYTDDuration | 334000 | JPY |
| Dividends income noi | Prior1YTDDuration | 6560000 | JPY |
| Dividends income noi | CurrentYTDDuration | 4063000 | JPY |
| Rent income noi | Prior1YTDDuration | 32695000 | JPY |
| Rent income noi | CurrentYTDDuration | 33845000 | JPY |
| Insurance income noi | Prior1YTDDuration | 5193000 | JPY |
| Insurance income noi | CurrentYTDDuration | 6482000 | JPY |
| Other noi | Prior1YTDDuration | 19142000 | JPY |
| Other noi | CurrentYTDDuration | 18609000 | JPY |
| Non operating income | Prior1YTDDuration | 64441000 | JPY |
| Non operating income | CurrentYTDDuration | 63334000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 50440000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 40426000 | JPY |
| Bond issuance cost noe | Prior1YTDDuration | - | JPY |
| Bond issuance cost noe | CurrentYTDDuration | 12039000 | JPY |
| Rent expenses noe | Prior1YTDDuration | 18009000 | JPY |
| Rent expenses noe | CurrentYTDDuration | 17957000 | JPY |
| Other noe | Prior1YTDDuration | 21890000 | JPY |
| Other noe | CurrentYTDDuration | 20578000 | JPY |
| Non operating expenses | Prior1YTDDuration | 90340000 | JPY |
| Non operating expenses | CurrentYTDDuration | 91002000 | JPY |
| Ordinary income | Prior1YTDDuration | 3046395000 | JPY |
| Ordinary income | CurrentYTDDuration | 2585430000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 1280000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 617000 | JPY |
| Extraordinary income | Prior1YTDDuration | 1280000 | JPY |
| Extraordinary income | CurrentYTDDuration | 617000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 2653000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 2000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 2653000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 2000 | JPY |
| Income before income taxes | Prior1YTDDuration | 3045022000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2586046000 | JPY |
| Income taxes current | Prior1YTDDuration | 934871000 | JPY |
| Income taxes current | CurrentYTDDuration | 734396000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |