Quarterly report · Q1
7808.TEDINET S100PCZ9
Period2022-06-01 → 2022-08-31
Filed2022-10-17
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.6bn | 2022-06-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥25.1bn | 2021-06-01 → 2022-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.0bn | 2021-06-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | ¥925m | 2022-06-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥810m | 2021-06-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥920m | 2022-06-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.0bn | 2021-06-01 → 2022-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥799m | 2021-06-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥920m | 2022-06-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥800m | 2021-06-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥617m | 2022-06-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.8bn | 2021-06-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥508m | 2021-06-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥617m | 2022-06-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥508m | 2021-06-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥20.4bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥21.0bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥17.5bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.1bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥14.1bn | at 2022-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.4bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥6.9bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.9bn | at 2022-05-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥334.94 | 2022-06-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,508.43 | 2021-06-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥277.62 | 2021-06-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥333.36 | 2022-06-01 → 2022-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1,498.06 | 2021-06-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥275.57 | 2021-06-01 → 2021-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 36.0% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.7% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.4% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 51
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-06-01 → 2022-08-31 | ¥203m |
| Otherother segments | revenue external | 2022-06-01 → 2022-08-31 | ¥203m |
| Otherother segments | segment profit | 2022-06-01 → 2022-08-31 | ¥25m |
| Reconciling Itemsreconciling | revenue | 2022-06-01 → 2022-08-31 | −¥362m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-06-01 → 2022-08-31 | −¥362m |
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2022-08-31 | ¥13m |
| jpcrp040300-q1r_E33497-000Construction Contractingreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥874m |
| jpcrp040300-q1r_E33497-000Construction Contractingreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥803m |
| jpcrp040300-q1r_E33497-000Construction Contractingreportable segment | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥70m |
| jpcrp040300-q1r_E33497-000Construction Contractingreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥52m |
| jpcrp040300-q1r_E33497-000Precutreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥5.7bn |
| jpcrp040300-q1r_E33497-000Precutreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥5.4bn |
| jpcrp040300-q1r_E33497-000Precutreportable segment | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥291m |
| jpcrp040300-q1r_E33497-000Precutreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥703m |
| jpcrp040300-q1r_E33497-000Real Estate Leasereportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥187m |
| jpcrp040300-q1r_E33497-000Real Estate Leasereportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥186m |
| jpcrp040300-q1r_E33497-000Real Estate Leasereportable segment | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥117,000 |
| jpcrp040300-q1r_E33497-000Real Estate Leasereportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥132m |
| —segment total | revenue | 2022-06-01 → 2022-08-31 | ¥6.8bn |
| —segment total | revenue external | 2022-06-01 → 2022-08-31 | ¥6.4bn |
| —segment total | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥362m |
| —segment total | segment profit | 2022-06-01 → 2022-08-31 | ¥887m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-01 → 2022-08-31 | ¥7.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-06-01 → 2022-08-31 | ¥6.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥362m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2022-08-31 | ¥912m |
| Otherother segments | revenue | 2021-06-01 → 2021-08-31 | ¥106m |
| Otherother segments | revenue external | 2021-06-01 → 2021-08-31 | ¥106m |
| Otherother segments | segment profit | 2021-06-01 → 2021-08-31 | ¥6m |
| Reconciling Itemsreconciling | revenue | 2021-06-01 → 2021-08-31 | −¥409m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-06-01 → 2021-08-31 | −¥409m |
| Reconciling Itemsreconciling | segment profit | 2021-06-01 → 2021-08-31 | ¥12m |
| jpcrp040300-q1r_E33497-000Construction Contractingreportable segment | revenue | 2021-06-01 → 2021-08-31 | ¥948m |
| jpcrp040300-q1r_E33497-000Construction Contractingreportable segment | revenue external | 2021-06-01 → 2021-08-31 | ¥864m |
| jpcrp040300-q1r_E33497-000Construction Contractingreportable segment | revenue intersegment | 2021-06-01 → 2021-08-31 | ¥83m |
| jpcrp040300-q1r_E33497-000Construction Contractingreportable segment | segment profit | 2021-06-01 → 2021-08-31 | ¥20m |
| jpcrp040300-q1r_E33497-000Precutreportable segment | revenue | 2021-06-01 → 2021-08-31 | ¥4.2bn |
| jpcrp040300-q1r_E33497-000Precutreportable segment | revenue external | 2021-06-01 → 2021-08-31 | ¥3.9bn |
| jpcrp040300-q1r_E33497-000Precutreportable segment | revenue intersegment | 2021-06-01 → 2021-08-31 | ¥326m |
| jpcrp040300-q1r_E33497-000Precutreportable segment | segment profit | 2021-06-01 → 2021-08-31 | ¥650m |
| jpcrp040300-q1r_E33497-000Real Estate Leasereportable segment | revenue | 2021-06-01 → 2021-08-31 | ¥160m |
| jpcrp040300-q1r_E33497-000Real Estate Leasereportable segment | revenue external | 2021-06-01 → 2021-08-31 | ¥160m |
| jpcrp040300-q1r_E33497-000Real Estate Leasereportable segment | segment profit | 2021-06-01 → 2021-08-31 | ¥122m |
| —segment total | revenue | 2021-06-01 → 2021-08-31 | ¥5.4bn |
| —segment total | revenue external | 2021-06-01 → 2021-08-31 | ¥4.9bn |
| —segment total | revenue intersegment | 2021-06-01 → 2021-08-31 | ¥409m |
| —segment total | segment profit | 2021-06-01 → 2021-08-31 | ¥791m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-06-01 → 2021-08-31 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-06-01 → 2021-08-31 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-06-01 → 2021-08-31 | ¥409m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-06-01 → 2021-08-31 | ¥798m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 361
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0001 | |
| Cash and deposits | Prior1YearInstant | 4921866000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3997705000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 4210492000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 4479964000 | JPY |
| Inventories | Prior1YearInstant | 1939368000 | JPY |
| Inventories | CurrentQuarterInstant | 1817200000 | JPY |
| Other ca | Prior1YearInstant | 88660000 | JPY |
| Other ca | CurrentQuarterInstant | 66407000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -3862000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -78451000 | JPY |
| Current assets | Prior1YearInstant | 11156525000 | JPY |
| Current assets | CurrentQuarterInstant | 10282826000 | JPY |
| Buildings and structures net | Prior1YearInstant | 784122000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 762078000 | JPY |
| Land | Prior1YearInstant | 1448145000 | JPY |
| Land | CurrentQuarterInstant | 1448145000 | JPY |
| Construction in progress | Prior1YearInstant | 47210000 | JPY |
| Construction in progress | CurrentQuarterInstant | 87666000 | JPY |
| Real estate for rent net | Prior1YearInstant | 6668658000 | JPY |
| Real estate for rent net | CurrentQuarterInstant | 6967081000 | JPY |
| Other ppe | Prior1YearInstant | 329605000 | JPY |
| Other ppe | CurrentQuarterInstant | 293501000 | JPY |
| Property plant and equipment | Prior1YearInstant | 9277741000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 9558473000 | JPY |
| Intangible assets | Prior1YearInstant | 110680000 | JPY |
| Intangible assets | CurrentQuarterInstant | 117451000 | JPY |
| Investments and other assets gross | Prior1YearInstant | 543055000 | JPY |
| Investments and other assets gross | CurrentQuarterInstant | 536204000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -56205000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -56294000 | JPY |
| Investments and other assets | Prior1YearInstant | 486849000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 479909000 | JPY |
| Noncurrent assets | Prior1YearInstant | 9875270000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 10155834000 | JPY |
| Assets | Prior1YearInstant | 21031796000 | JPY |
| Assets | CurrentQuarterInstant | 20438660000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 4335834000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 4317355000 | JPY |
| Short term loans payable | Prior1YearInstant | 600850000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 521500000 | JPY |
| Current portion of bonds | Prior1YearInstant | 100000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 100000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 862210000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1073353000 | JPY |
| Income taxes payable | Prior1YearInstant | 1016001000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 296132000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |