Annual report

Period2025-03-01 → 2026-02-28
Filed2026-05-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥6.4bn2025-03-01 → 2026-02-28Cons.Net sales
Revenue¥6.4bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥6.4bn2023-03-01 → 2024-02-29vCons.Net sales (5-year summary)
Revenue¥6.3bn2022-03-01 → 2023-02-28vCons.Net sales (5-year summary)
Revenue¥5.7bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Operating income¥748m2025-03-01 → 2026-02-28Cons.Operating income
Operating income¥797m2024-03-01 → 2025-02-28Cons.Operating income
Ordinary income¥667m2025-03-01 → 2026-02-28Cons.Ordinary income
Ordinary income¥828m2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥937m2023-03-01 → 2024-02-29vCons.Ordinary income loss (5-year summary)
Ordinary income¥667m2022-03-01 → 2023-02-28vCons.Ordinary income loss (5-year summary)
Ordinary income¥546m2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥646m2025-03-01 → 2026-02-28Cons.Income before income taxes
Profit before tax¥930m2024-03-01 → 2025-02-28Cons.Income before income taxes
Net income (owners)¥427m2025-03-01 → 2026-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥616m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥710m2023-03-01 → 2024-02-29vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥438m2022-03-01 → 2023-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥401m2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥445m2025-03-01 → 2026-02-28Cons.Profit loss
Net income¥634m2024-03-01 → 2025-02-28Cons.Profit loss
Total assets¥5.1bnat 2026-02-28Cons.Assets
Total assets¥4.9bnat 2025-02-28Cons.Assets
Total assets¥4.8bnat 2024-02-29vCons.Total assets (5-year summary)
Total assets¥5.2bnat 2023-02-28vCons.Total assets (5-year summary)
Total assets¥5.0bnat 2022-02-28dCons.Total assets (5-year summary)
Total liabilities¥1.6bnat 2026-02-28Cons.Liabilities
Total liabilities¥1.9bnat 2025-02-28Cons.Liabilities
Net assets / equity¥3.5bnat 2026-02-28Cons.Net assets
Net assets / equity¥3.0bnat 2025-02-28Cons.Net assets
Net assets / equity¥2.5bnat 2024-02-29vCons.Net assets
Net assets / equity¥2.5bnat 2023-02-28vCons.Net assets (5-year summary)
Net assets / equity¥2.2bnat 2022-02-28dCons.Net assets (5-year summary)
Cash and deposits¥1.3bnat 2026-02-28Cons.Cash and deposits
Cash and deposits¥1.7bnat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥1.3bnat 2026-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2024-02-29vCons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2023-02-28vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.4bnat 2022-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥683m2025-03-01 → 2026-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥960m2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥742m2023-03-01 → 2024-02-29vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥558m2022-03-01 → 2023-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥517m2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥443m2025-03-01 → 2026-02-28Cons.Net cash provided by used in investment activities
Investing cash flow¥38m2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow¥93m2023-03-01 → 2024-02-29vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥146m2022-03-01 → 2023-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥215m2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥467m2025-03-01 → 2026-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥550m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥563m2022-03-01 → 2023-02-28vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥823m2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥102.962025-03-01 → 2026-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥144.892024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥154.72023-03-01 → 2024-02-29vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥88.582022-03-01 → 2023-02-28vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥88.572021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥102.862025-03-01 → 2026-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥143.412024-03-01 → 2025-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥153.042023-03-01 → 2024-02-29vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥88.072022-03-01 → 2023-02-28vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥87.492021-03-01 → 2022-02-28dCons.Diluted earnings per share (5-year summary)
Net assets per share¥823.96at 2026-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥703.72at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥563.73at 2024-02-29vCons.Net assets per share (5-year summary)
Net assets per share¥501.52at 2023-02-28vCons.Net assets per share (5-year summary)
Net assets per share¥441.17at 2022-02-28dCons.Net assets per share (5-year summary)
Equity ratio67.4%at 2026-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio59.7%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio50.0%at 2024-02-29vCons.Equity to asset ratio (5-year summary)
Equity ratio47.0%at 2023-02-28vCons.Equity to asset ratio (5-year summary)
Equity ratio43.7%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
ROE13.5%2025-03-01 → 2026-02-28Cons.Rate of return on equity (5-year summary)
ROE23.1%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE29.4%2023-03-01 → 2024-02-29vCons.Rate of return on equity (5-year summary)
ROE19.0%2022-03-01 → 2023-02-28vCons.Rate of return on equity (5-year summary)
ROE23.7%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
Employees211at 2026-02-28Cons.Number of employees
Employees218at 2025-02-28Cons.Number of employees
Employees213at 2024-02-29vCons.Number of employees
Employees246at 2023-02-28vCons.Number of employees
Employees250at 2022-02-28dCons.Number of employees
Revenue¥4.5bn2025-03-01 → 2026-02-28StandaloneNet sales
Revenue¥4.6bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥4.7bn2023-03-01 → 2024-02-29vStandaloneNet sales (5-year summary)
Revenue¥4.4bn2022-03-01 → 2023-02-28vStandaloneNet sales (5-year summary)
Revenue¥4.3bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Operating income¥352m2025-03-01 → 2026-02-28StandaloneOperating income
Operating income¥435m2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income¥257m2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥517m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥738m2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥484m2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥474m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥233m2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥491m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income¥147m2025-03-01 → 2026-02-28StandaloneProfit loss
Net income¥336m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥574m2023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income¥322m2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income¥358m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Total assets¥3.3bnat 2026-02-28StandaloneAssets
Total assets¥3.4bnat 2025-02-28StandaloneAssets
Total assets¥3.6bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥3.7bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥3.9bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥1.1bnat 2026-02-28StandaloneLiabilities
Total liabilities¥1.4bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥2.2bnat 2026-02-28StandaloneNet assets
Net assets / equity¥2.0bnat 2025-02-28StandaloneNet assets
Net assets / equity¥1.9bnat 2024-02-29vStandaloneNet assets
Net assets / equity¥2.1bnat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥2.0bnat 2022-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥349mat 2026-02-28StandaloneCash and deposits
Cash and deposits¥354mat 2025-02-28StandaloneCash and deposits
EPS (basic)¥35.512025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥78.972024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥124.892023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥65.112022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥79.062021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥35.482025-03-01 → 2026-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥78.162024-03-01 → 2025-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥123.542023-03-01 → 2024-02-29vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥64.742022-03-01 → 2023-02-28vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥78.12021-03-01 → 2022-02-28dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥132025-03-01 → 2026-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥122024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥112023-03-01 → 2024-02-29vStandaloneDividend paid per share (5-year summary)
Dividend per share¥102022-03-01 → 2023-02-28vStandaloneDividend paid per share (5-year summary)
Dividend per share¥30.062021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥521.39at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥493.25at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥438.71at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥430.96at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥404.44at 2022-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio66.1%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.9%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.0%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.4%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.7%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE7.0%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
ROE17.1%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE29.0%2023-03-01 → 2024-02-29vStandaloneRate of return on equity (5-year summary)
ROE15.7%2022-03-01 → 2023-02-28vStandaloneRate of return on equity (5-year summary)
ROE22.7%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued5,032,630at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued5,025,970at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued5,001,580at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,986,790at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,982,890at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees50at 2026-02-28StandaloneNumber of employees
Employees55at 2025-02-28StandaloneNumber of employees
Employees52at 2024-02-29vStandaloneNumber of employees
Employees59at 2023-02-28vStandaloneNumber of employees
Employees70at 2022-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 22
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-03-01 → 2026-02-28−¥345m
Reconciling Itemsreconcilingrevenue intersegment2025-03-01 → 2026-02-28−¥345m
Reconciling Itemsreconcilingsegment assetsat 2026-02-28−¥310m
Reconciling Itemsreconcilingsegment profit2025-03-01 → 2026-02-28−¥264m
Total Of Reportable Segments And Otherssegment totalcapex2025-03-01 → 2026-02-28¥93m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-03-01 → 2026-02-28¥230m
Total Of Reportable Segments And Otherssegment totalrevenue2025-03-01 → 2026-02-28¥6.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-03-01 → 2026-02-28¥6.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-03-01 → 2026-02-28¥345m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-02-28¥5.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-03-01 → 2026-02-28¥1.0bn
Reconciling Itemsreconcilingrevenue2024-03-01 → 2025-02-28−¥190m
Reconciling Itemsreconcilingrevenue intersegment2024-03-01 → 2025-02-28−¥190m
Reconciling Itemsreconcilingsegment assetsat 2025-02-28−¥230m
Reconciling Itemsreconcilingsegment profit2024-03-01 → 2025-02-28−¥272m
Total Of Reportable Segments And Otherssegment totalcapex2024-03-01 → 2025-02-28¥322m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-03-01 → 2025-02-28¥213m
Total Of Reportable Segments And Otherssegment totalrevenue2024-03-01 → 2025-02-28¥6.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-03-01 → 2025-02-28¥6.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-03-01 → 2025-02-28¥190m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-02-28¥5.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-03-01 → 2025-02-28¥1.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,455
ItemContextValueUnit
Total assets (5-year summary)Prior2YearInstant4816840000JPY
Total assets (5-year summary)Prior1YearInstant4888061000JPY
Total assets (5-year summary)CurrentYearInstant5077926000JPY
Net assets per share (5-year summary)Prior4YearInstant441.17
Net assets per share (5-year summary)Prior3YearInstant501.52
Net assets per share (5-year summary)Prior2YearInstant563.73
Net assets per share (5-year summary)Prior1YearInstant703.72
Net assets per share (5-year summary)CurrentYearInstant823.96
Basic earnings loss per share (5-year summary)Prior4YearDuration88.57
Basic earnings loss per share (5-year summary)Prior3YearDuration88.58
Basic earnings loss per share (5-year summary)Prior2YearDuration154.70
Basic earnings loss per share (5-year summary)Prior1YearDuration144.89
Basic earnings loss per share (5-year summary)CurrentYearDuration102.96
Diluted earnings per share (5-year summary)Prior4YearDuration87.49
Diluted earnings per share (5-year summary)Prior3YearDuration88.07
Diluted earnings per share (5-year summary)Prior2YearDuration153.04
Diluted earnings per share (5-year summary)Prior1YearDuration143.41
Diluted earnings per share (5-year summary)CurrentYearDuration102.86
Equity to asset ratio (5-year summary)Prior4YearInstant0.437
Equity to asset ratio (5-year summary)Prior3YearInstant0.470
Equity to asset ratio (5-year summary)Prior2YearInstant0.500
Equity to asset ratio (5-year summary)Prior1YearInstant0.597
Equity to asset ratio (5-year summary)CurrentYearInstant0.674
Rate of return on equity (5-year summary)Prior4YearDuration0.237
Rate of return on equity (5-year summary)Prior3YearDuration0.190
Rate of return on equity (5-year summary)Prior2YearDuration0.294
Rate of return on equity (5-year summary)Prior1YearDuration0.231
Rate of return on equity (5-year summary)CurrentYearDuration0.135
Price earnings ratio (5-year summary)Prior4YearDuration10.13
Price earnings ratio (5-year summary)Prior3YearDuration8.63
Price earnings ratio (5-year summary)Prior2YearDuration9.37
Price earnings ratio (5-year summary)Prior1YearDuration5.94
Price earnings ratio (5-year summary)CurrentYearDuration8.30
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration516655000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration557813000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration742057000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration960494000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration683436000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-215416000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-145745000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration92963000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration38484000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-442687000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-822923000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-562703000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-1085306000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-549822000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-467208000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant1375331000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant1239085000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-02-28pass rounding
balance sheet identityconsolidated 2026-02-28pass
balance sheet identitynon_consolidated 2025-02-28pass
balance sheet identitynon_consolidated 2026-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2026-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2026-02-28pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass