Annual report

Period2025-03-01 → 2026-02-28
Filed2026-05-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥6.4bn2025-03-01 → 2026-02-28Cons.Net sales
Revenue¥6.4bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥6.4bn2023-03-01 → 2024-02-29vCons.Net sales (5-year summary)
Revenue¥6.3bn2022-03-01 → 2023-02-28vCons.Net sales (5-year summary)
Revenue¥5.7bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Operating income¥748m2025-03-01 → 2026-02-28Cons.Operating income
Operating income¥797m2024-03-01 → 2025-02-28Cons.Operating income
Ordinary income¥667m2025-03-01 → 2026-02-28Cons.Ordinary income
Ordinary income¥828m2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥937m2023-03-01 → 2024-02-29vCons.Ordinary income loss (5-year summary)
Ordinary income¥667m2022-03-01 → 2023-02-28vCons.Ordinary income loss (5-year summary)
Ordinary income¥546m2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥646m2025-03-01 → 2026-02-28Cons.Income before income taxes
Profit before tax¥930m2024-03-01 → 2025-02-28Cons.Income before income taxes
Net income (owners)¥427m2025-03-01 → 2026-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥616m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥710m2023-03-01 → 2024-02-29vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥438m2022-03-01 → 2023-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥401m2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥445m2025-03-01 → 2026-02-28Cons.Profit loss
Net income¥634m2024-03-01 → 2025-02-28Cons.Profit loss
Total assets¥5.1bnat 2026-02-28Cons.Assets
Total assets¥4.9bnat 2025-02-28Cons.Assets
Total assets¥4.8bnat 2024-02-29vCons.Total assets (5-year summary)
Total assets¥5.2bnat 2023-02-28vCons.Total assets (5-year summary)
Total assets¥5.0bnat 2022-02-28dCons.Total assets (5-year summary)
Total liabilities¥1.6bnat 2026-02-28Cons.Liabilities
Total liabilities¥1.9bnat 2025-02-28Cons.Liabilities
Net assets / equity¥3.5bnat 2026-02-28Cons.Net assets
Net assets / equity¥3.0bnat 2025-02-28Cons.Net assets
Net assets / equity¥2.5bnat 2024-02-29vCons.Net assets
Net assets / equity¥2.5bnat 2023-02-28vCons.Net assets (5-year summary)
Net assets / equity¥2.2bnat 2022-02-28dCons.Net assets (5-year summary)
Cash and deposits¥1.3bnat 2026-02-28Cons.Cash and deposits
Cash and deposits¥1.7bnat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥1.3bnat 2026-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2024-02-29vCons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2023-02-28vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.4bnat 2022-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥683m2025-03-01 → 2026-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥960m2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥742m2023-03-01 → 2024-02-29vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥558m2022-03-01 → 2023-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥517m2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥443m2025-03-01 → 2026-02-28Cons.Net cash provided by used in investment activities
Investing cash flow¥38m2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow¥93m2023-03-01 → 2024-02-29vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥146m2022-03-01 → 2023-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥215m2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥467m2025-03-01 → 2026-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥550m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥563m2022-03-01 → 2023-02-28vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥823m2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥102.962025-03-01 → 2026-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥144.892024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥154.72023-03-01 → 2024-02-29vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥88.582022-03-01 → 2023-02-28vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥88.572021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥102.862025-03-01 → 2026-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥143.412024-03-01 → 2025-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥153.042023-03-01 → 2024-02-29vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥88.072022-03-01 → 2023-02-28vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥87.492021-03-01 → 2022-02-28dCons.Diluted earnings per share (5-year summary)
Net assets per share¥823.96at 2026-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥703.72at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥563.73at 2024-02-29vCons.Net assets per share (5-year summary)
Net assets per share¥501.52at 2023-02-28vCons.Net assets per share (5-year summary)
Net assets per share¥441.17at 2022-02-28dCons.Net assets per share (5-year summary)
Equity ratio67.4%at 2026-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio59.7%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio50.0%at 2024-02-29vCons.Equity to asset ratio (5-year summary)
Equity ratio47.0%at 2023-02-28vCons.Equity to asset ratio (5-year summary)
Equity ratio43.7%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
ROE13.5%2025-03-01 → 2026-02-28Cons.Rate of return on equity (5-year summary)
ROE23.1%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE29.4%2023-03-01 → 2024-02-29vCons.Rate of return on equity (5-year summary)
ROE19.0%2022-03-01 → 2023-02-28vCons.Rate of return on equity (5-year summary)
ROE23.7%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
Employees211at 2026-02-28Cons.Number of employees
Employees218at 2025-02-28Cons.Number of employees
Employees213at 2024-02-29vCons.Number of employees
Employees246at 2023-02-28vCons.Number of employees
Employees250at 2022-02-28dCons.Number of employees
Revenue¥4.5bn2025-03-01 → 2026-02-28StandaloneNet sales
Revenue¥4.6bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥4.7bn2023-03-01 → 2024-02-29vStandaloneNet sales (5-year summary)
Revenue¥4.4bn2022-03-01 → 2023-02-28vStandaloneNet sales (5-year summary)
Revenue¥4.3bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Operating income¥352m2025-03-01 → 2026-02-28StandaloneOperating income
Operating income¥435m2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income¥257m2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥517m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥738m2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥484m2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥474m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥233m2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥491m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income¥147m2025-03-01 → 2026-02-28StandaloneProfit loss
Net income¥336m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥574m2023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income¥322m2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income¥358m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Total assets¥3.3bnat 2026-02-28StandaloneAssets
Total assets¥3.4bnat 2025-02-28StandaloneAssets
Total assets¥3.6bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥3.7bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥3.9bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥1.1bnat 2026-02-28StandaloneLiabilities
Total liabilities¥1.4bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥2.2bnat 2026-02-28StandaloneNet assets
Net assets / equity¥2.0bnat 2025-02-28StandaloneNet assets
Net assets / equity¥1.9bnat 2024-02-29vStandaloneNet assets
Net assets / equity¥2.1bnat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥2.0bnat 2022-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥349mat 2026-02-28StandaloneCash and deposits
Cash and deposits¥354mat 2025-02-28StandaloneCash and deposits
EPS (basic)¥35.512025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥78.972024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥124.892023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥65.112022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥79.062021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥35.482025-03-01 → 2026-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥78.162024-03-01 → 2025-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥123.542023-03-01 → 2024-02-29vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥64.742022-03-01 → 2023-02-28vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥78.12021-03-01 → 2022-02-28dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥132025-03-01 → 2026-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥122024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥112023-03-01 → 2024-02-29vStandaloneDividend paid per share (5-year summary)
Dividend per share¥102022-03-01 → 2023-02-28vStandaloneDividend paid per share (5-year summary)
Dividend per share¥30.062021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥521.39at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥493.25at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥438.71at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥430.96at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥404.44at 2022-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio66.1%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.9%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.0%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.4%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.7%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE7.0%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
ROE17.1%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE29.0%2023-03-01 → 2024-02-29vStandaloneRate of return on equity (5-year summary)
ROE15.7%2022-03-01 → 2023-02-28vStandaloneRate of return on equity (5-year summary)
ROE22.7%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued5,032,630at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued5,025,970at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued5,001,580at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,986,790at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,982,890at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees50at 2026-02-28StandaloneNumber of employees
Employees55at 2025-02-28StandaloneNumber of employees
Employees52at 2024-02-29vStandaloneNumber of employees
Employees59at 2023-02-28vStandaloneNumber of employees
Employees70at 2022-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 22
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-03-01 → 2026-02-28−¥345m
Reconciling Itemsreconcilingrevenue intersegment2025-03-01 → 2026-02-28−¥345m
Reconciling Itemsreconcilingsegment assetsat 2026-02-28−¥310m
Reconciling Itemsreconcilingsegment profit2025-03-01 → 2026-02-28−¥264m
Total Of Reportable Segments And Otherssegment totalcapex2025-03-01 → 2026-02-28¥93m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-03-01 → 2026-02-28¥230m
Total Of Reportable Segments And Otherssegment totalrevenue2025-03-01 → 2026-02-28¥6.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-03-01 → 2026-02-28¥6.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-03-01 → 2026-02-28¥345m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-02-28¥5.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-03-01 → 2026-02-28¥1.0bn
Reconciling Itemsreconcilingrevenue2024-03-01 → 2025-02-28−¥190m
Reconciling Itemsreconcilingrevenue intersegment2024-03-01 → 2025-02-28−¥190m
Reconciling Itemsreconcilingsegment assetsat 2025-02-28−¥230m
Reconciling Itemsreconcilingsegment profit2024-03-01 → 2025-02-28−¥272m
Total Of Reportable Segments And Otherssegment totalcapex2024-03-01 → 2025-02-28¥322m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-03-01 → 2025-02-28¥213m
Total Of Reportable Segments And Otherssegment totalrevenue2024-03-01 → 2025-02-28¥6.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-03-01 → 2025-02-28¥6.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-03-01 → 2025-02-28¥190m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-02-28¥5.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-03-01 → 2025-02-28¥1.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,455
ItemContextValueUnit
Rent expenses noeCurrentYearDuration20323000JPY
Foreign exchange losses noePrior1YearDuration-JPY
Foreign exchange losses noeCurrentYearDuration88022000JPY
Other noePrior1YearDuration12379000JPY
Other noeCurrentYearDuration1274000JPY
Non operating expensesPrior1YearDuration52694000JPY
Non operating expensesCurrentYearDuration120198000JPY
Ordinary incomePrior1YearDuration827510000JPY
Ordinary incomeCurrentYearDuration666969000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration61943000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration443000JPY
Gain on sales of investment securities eiPrior1YearDuration-JPY
Gain on sales of investment securities eiCurrentYearDuration2367000JPY
Gain on cancellation of leases eiPrior1YearDuration196675000JPY
Gain on cancellation of leases eiCurrentYearDuration-JPY
Extraordinary incomePrior1YearDuration258618000JPY
Extraordinary incomeCurrentYearDuration2811000JPY
Loss on sales of noncurrent assets elPrior1YearDuration193000JPY
Loss on sales of noncurrent assets elCurrentYearDuration-JPY
Loss on retirement of noncurrent assets elPrior1YearDuration181000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration463000JPY
Loss on sales of investment securities elPrior1YearDuration2289000JPY
Loss on sales of investment securities elCurrentYearDuration23216000JPY
Impairment loss elPrior1YearDuration104300000JPY
Impairment loss elCurrentYearDuration-JPY
Loss on cancellation of lease contracts elPrior1YearDuration49419000JPY
Loss on cancellation of lease contracts elCurrentYearDuration-JPY
Extraordinary lossPrior1YearDuration156384000JPY
Extraordinary lossCurrentYearDuration23680000JPY
Income before income taxesPrior1YearDuration929744000JPY
Income before income taxesCurrentYearDuration646100000JPY
Income taxes currentPrior1YearDuration254256000JPY
Income taxes currentCurrentYearDuration174749000JPY
Income taxes deferredPrior1YearDuration41784000JPY
Income taxes deferredCurrentYearDuration26645000JPY
Income taxesPrior1YearDuration296041000JPY
Income taxesCurrentYearDuration201395000JPY
Profit lossPrior1YearDuration633703000JPY
Profit lossCurrentYearDuration444705000JPY
Profit loss attributable to non controlling interestsPrior1YearDuration17499000JPY
Profit loss attributable to non controlling interestsCurrentYearDuration17347000JPY
Profit loss attributable to owners of parentPrior1YearDuration616203000JPY
Profit loss attributable to owners of parentCurrentYearDuration427358000JPY
Profit lossPrior1YearDuration633703000JPY
Profit lossCurrentYearDuration444705000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration15100000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration18909000JPY
Foreign currency translation adjustment net of tax ociPrior1YearDuration58231000JPY
Foreign currency translation adjustment net of tax ociCurrentYearDuration104213000JPY
Other comprehensive incomePrior1YearDuration73332000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-02-28pass rounding
balance sheet identityconsolidated 2026-02-28pass
balance sheet identitynon_consolidated 2025-02-28pass
balance sheet identitynon_consolidated 2026-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2026-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2026-02-28pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass