Annual report

Period2023-03-01 → 2024-02-29
Filed2024-07-18
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100TIR2.

Key figures · 154
MetricValuePeriodScopeSource row
Revenue¥6.4bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥6.3bn2022-03-01 → 2023-02-28Cons.Net sales
Revenue¥5.7bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Revenue¥5.2bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Revenue¥6.0bn2019-03-01 → 2020-02-29dCons.Net sales (5-year summary)
Operating income¥948m2023-03-01 → 2024-02-29Cons.Operating income
Operating income¥649m2022-03-01 → 2023-02-28Cons.Operating income
Ordinary income¥937m2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥667m2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income¥546m2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥388m2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income−¥111m2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Profit before tax¥975m2023-03-01 → 2024-02-29Cons.Income before income taxes
Profit before tax¥667m2022-03-01 → 2023-02-28Cons.Income before income taxes
Net income (owners)¥710m2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)¥438m2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥401m2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥389m2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥367m2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥723m2023-03-01 → 2024-02-29Cons.Profit loss
Net income¥443m2022-03-01 → 2023-02-28Cons.Profit loss
Total assets¥4.8bnat 2024-02-29Cons.Assets
Total assets¥5.2bnat 2023-02-28Cons.Assets
Total assets¥5.0bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥5.1bnat 2021-02-28dCons.Total assets (5-year summary)
Total assets¥6.3bnat 2020-02-29dCons.Total assets (5-year summary)
Total liabilities¥2.3bnat 2024-02-29Cons.Liabilities
Total liabilities¥2.7bnat 2023-02-28Cons.Liabilities
Net assets / equity¥2.5bnat 2024-02-29Cons.Net assets
Net assets / equity¥2.5bnat 2023-02-28Cons.Net assets
Net assets / equity¥2.2bnat 2022-02-28dCons.Net assets
Net assets / equity¥1.2bnat 2021-02-28dCons.Net assets (5-year summary)
Net assets / equity¥844mat 2020-02-29dCons.Net assets (5-year summary)
Cash and deposits¥1.0bnat 2024-02-29Cons.Cash and deposits
Cash and deposits¥1.2bnat 2023-02-28Cons.Cash and deposits
Cash & equivalents¥1.0bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2022-02-28dCons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.6bnat 2020-02-29dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥742m2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow¥558m2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥517m2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥629m2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥117m2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥93m2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥146m2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥215m2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥29m2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥257m2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.1bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow−¥563m2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥823m2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥383m2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥154.72023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥88.582022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥88.572021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥90.062020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-86.482019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥153.042023-03-01 → 2024-02-29Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥88.072022-03-01 → 2023-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥87.492021-03-01 → 2022-02-28dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥88.462020-03-01 → 2021-02-28dCons.Diluted earnings per share (5-year summary)
Net assets per share¥563.73at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥501.52at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥441.17at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥273.36at 2021-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥190.42at 2020-02-29dCons.Net assets per share (5-year summary)
Equity ratio50.0%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio47.0%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio43.7%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio23.4%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio12.9%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
ROE29.4%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE19.0%2022-03-01 → 2023-02-28Cons.Rate of return on equity (5-year summary)
ROE23.7%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
ROE38.9%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
Employees213at 2024-02-29Cons.Number of employees
Employees246at 2023-02-28Cons.Number of employees
Employees250at 2022-02-28dCons.Number of employees
Employees286at 2021-02-28dCons.Number of employees
Employees378at 2020-02-29dCons.Number of employees
Revenue¥4.7bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥4.4bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥4.3bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥3.7bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥4.3bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Operating income¥653m2023-03-01 → 2024-02-29StandaloneOperating income
Operating income¥447m2022-03-01 → 2023-02-28StandaloneOperating income
Ordinary income¥738m2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥484m2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥474m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥336m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥201m2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥738m2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Profit before tax¥484m2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Net income¥574m2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥322m2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥358m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income¥293m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income−¥340m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Total assets¥3.6bnat 2024-02-29StandaloneAssets
Total assets¥3.7bnat 2023-02-28StandaloneAssets
Total assets¥3.9bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥3.9bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥4.8bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total liabilities¥1.7bnat 2024-02-29StandaloneLiabilities
Total liabilities¥1.6bnat 2023-02-28StandaloneLiabilities
Net assets / equity¥1.9bnat 2024-02-29StandaloneNet assets
Net assets / equity¥2.1bnat 2023-02-28StandaloneNet assets
Net assets / equity¥2.0bnat 2022-02-28dStandaloneNet assets
Net assets / equity¥1.1bnat 2021-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥820mat 2020-02-29dStandaloneNet assets (5-year summary)
Cash and deposits¥260mat 2024-02-29StandaloneCash and deposits
Cash and deposits¥390mat 2023-02-28StandaloneCash and deposits
EPS (basic)¥124.892023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥65.112022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥79.062021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥67.712020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-79.932019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥123.542023-03-01 → 2024-02-29StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥64.742022-03-01 → 2023-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥78.12021-03-01 → 2022-02-28dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥66.52020-03-01 → 2021-02-28dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥112023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥102022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥30.062021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥172019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Net assets per share¥438.71at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥430.96at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥404.44at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥261.7at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥191.47at 2020-02-29dStandaloneNet assets per share (5-year summary)
Equity ratio52.0%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.4%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.7%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio28.9%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio16.9%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
ROE29.0%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE15.7%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE22.7%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE29.9%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued5,001,580at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued4,986,790at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued4,982,890at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,343,250at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,282,290at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Employees52at 2024-02-29StandaloneNumber of employees
Employees59at 2023-02-28StandaloneNumber of employees
Employees70at 2022-02-28dStandaloneNumber of employees
Employees80at 2021-02-28dStandaloneNumber of employees
Employees113at 2020-02-29dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 22
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-03-01 → 2024-02-29−¥176m
Reconciling Itemsreconcilingrevenue intersegment2023-03-01 → 2024-02-29−¥176m
Reconciling Itemsreconcilingsegment assetsat 2024-02-29−¥504m
Reconciling Itemsreconcilingsegment profit2023-03-01 → 2024-02-29−¥233m
Total Of Reportable Segments And Otherssegment totalcapex2023-03-01 → 2024-02-29¥52m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-03-01 → 2024-02-29¥199m
Total Of Reportable Segments And Otherssegment totalrevenue2023-03-01 → 2024-02-29¥6.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-03-01 → 2024-02-29¥6.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-03-01 → 2024-02-29¥176m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-02-29¥5.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-03-01 → 2024-02-29¥1.2bn
Reconciling Itemsreconcilingrevenue2022-03-01 → 2023-02-28−¥160m
Reconciling Itemsreconcilingrevenue intersegment2022-03-01 → 2023-02-28−¥160m
Reconciling Itemsreconcilingsegment assetsat 2023-02-28−¥624m
Reconciling Itemsreconcilingsegment profit2022-03-01 → 2023-02-28−¥184m
Total Of Reportable Segments And Otherssegment totalcapex2022-03-01 → 2023-02-28¥55m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-03-01 → 2023-02-28¥208m
Total Of Reportable Segments And Otherssegment totalrevenue2022-03-01 → 2023-02-28¥6.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-03-01 → 2023-02-28¥6.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-03-01 → 2023-02-28¥160m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-02-28¥5.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-03-01 → 2023-02-28¥833m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,433
ItemContextValueUnit
Total assets (5-year summary)Prior3YearInstant5084100000JPY
Total assets (5-year summary)Prior2YearInstant5028666000JPY
Total assets (5-year summary)Prior1YearInstant5156342000JPY
Total assets (5-year summary)CurrentYearInstant4816840000JPY
Net assets per share (5-year summary)Prior4YearInstant190.42
Net assets per share (5-year summary)Prior3YearInstant273.36
Net assets per share (5-year summary)Prior2YearInstant441.17
Net assets per share (5-year summary)Prior1YearInstant501.52
Net assets per share (5-year summary)CurrentYearInstant563.73
Basic earnings loss per share (5-year summary)Prior4YearDuration-86.48
Basic earnings loss per share (5-year summary)Prior3YearDuration90.06
Basic earnings loss per share (5-year summary)Prior2YearDuration88.57
Basic earnings loss per share (5-year summary)Prior1YearDuration88.58
Basic earnings loss per share (5-year summary)CurrentYearDuration154.70
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration88.46
Diluted earnings per share (5-year summary)Prior2YearDuration87.49
Diluted earnings per share (5-year summary)Prior1YearDuration88.07
Diluted earnings per share (5-year summary)CurrentYearDuration153.04
Equity to asset ratio (5-year summary)Prior4YearInstant0.129
Equity to asset ratio (5-year summary)Prior3YearInstant0.234
Equity to asset ratio (5-year summary)Prior2YearInstant0.437
Equity to asset ratio (5-year summary)Prior1YearInstant0.470
Equity to asset ratio (5-year summary)CurrentYearInstant0.500
Rate of return on equity (5-year summary)Prior4YearDuration-
Rate of return on equity (5-year summary)Prior3YearDuration0.389
Rate of return on equity (5-year summary)Prior2YearDuration0.237
Rate of return on equity (5-year summary)Prior1YearDuration0.190
Rate of return on equity (5-year summary)CurrentYearDuration0.294
Price earnings ratio (5-year summary)Prior4YearDuration-
Price earnings ratio (5-year summary)Prior3YearDuration11.13
Price earnings ratio (5-year summary)Prior2YearDuration10.13
Price earnings ratio (5-year summary)Prior1YearDuration8.63
Price earnings ratio (5-year summary)CurrentYearDuration9.37
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration117165000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration628922000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration516655000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration557813000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration742057000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-256826000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-29450000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-215416000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-145745000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration92963000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration383497000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-1411224000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-822923000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-562703000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-1085306000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant2639163000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-02-28pass rounding
balance sheet identityconsolidated 2024-02-29pass rounding
balance sheet identitynon_consolidated 2023-02-28pass rounding
balance sheet identitynon_consolidated 2024-02-29pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass