Annual report

Period2022-03-01 → 2023-02-28
Filed2023-05-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 149
MetricValuePeriodScopeSource row
Revenue¥6.3bn2022-03-01 → 2023-02-28Cons.Net sales
Revenue¥5.7bn2021-03-01 → 2022-02-28Cons.Net sales
Revenue¥5.2bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Revenue¥6.0bn2019-03-01 → 2020-02-29dCons.Net sales (5-year summary)
Revenue¥4.5bn2018-03-01 → 2019-02-28dCons.Net sales (5-year summary)
Operating income¥649m2022-03-01 → 2023-02-28Cons.Operating income
Operating income¥590m2021-03-01 → 2022-02-28Cons.Operating income
Ordinary income¥667m2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income¥546m2021-03-01 → 2022-02-28Cons.Ordinary income
Ordinary income¥388m2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income−¥111m2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Ordinary income−¥262m2018-03-01 → 2019-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥667m2022-03-01 → 2023-02-28Cons.Income before income taxes
Profit before tax¥575m2021-03-01 → 2022-02-28Cons.Income before income taxes
Net income (owners)¥438m2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥401m2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥389m2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥367m2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥358m2018-03-01 → 2019-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥443m2022-03-01 → 2023-02-28Cons.Profit loss
Net income¥411m2021-03-01 → 2022-02-28Cons.Profit loss
Total assets¥5.2bnat 2023-02-28Cons.Assets
Total assets¥5.0bnat 2022-02-28Cons.Assets
Total assets¥5.1bnat 2021-02-28dCons.Total assets (5-year summary)
Total assets¥6.3bnat 2020-02-29dCons.Total assets (5-year summary)
Total assets¥4.7bnat 2019-02-28dCons.Total assets (5-year summary)
Total liabilities¥2.7bnat 2023-02-28Cons.Liabilities
Total liabilities¥2.8bnat 2022-02-28Cons.Liabilities
Net assets / equity¥2.5bnat 2023-02-28Cons.Net assets
Net assets / equity¥2.2bnat 2022-02-28Cons.Net assets
Net assets / equity¥1.2bnat 2021-02-28dCons.Net assets
Net assets / equity¥844mat 2020-02-29dCons.Net assets (5-year summary)
Net assets / equity¥1.3bnat 2019-02-28dCons.Net assets (5-year summary)
Cash and deposits¥1.2bnat 2023-02-28Cons.Cash and deposits
Cash and deposits¥1.4bnat 2022-02-28Cons.Cash and deposits
Cash & equivalents¥1.2bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2022-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2021-02-28dCons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2020-02-29dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.4bnat 2019-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥558m2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥517m2021-03-01 → 2022-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥629m2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥117m2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥215m2018-03-01 → 2019-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥146m2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥215m2021-03-01 → 2022-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥29m2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥257m2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥368m2018-03-01 → 2019-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥563m2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥823m2021-03-01 → 2022-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.4bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥383m2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.5bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥88.582022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥88.572021-03-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥90.062020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-86.482019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-87.522018-03-01 → 2019-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥88.072022-03-01 → 2023-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥87.492021-03-01 → 2022-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥88.462020-03-01 → 2021-02-28dCons.Diluted earnings per share (5-year summary)
Net assets per share¥501.52at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥441.17at 2022-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥273.36at 2021-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥190.42at 2020-02-29dCons.Net assets per share (5-year summary)
Net assets per share¥293.44at 2019-02-28dCons.Net assets per share (5-year summary)
Equity ratio47.0%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio43.7%at 2022-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio23.4%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio12.9%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
Equity ratio26.0%at 2019-02-28dCons.Equity to asset ratio (5-year summary)
ROE19.0%2022-03-01 → 2023-02-28Cons.Rate of return on equity (5-year summary)
ROE23.7%2021-03-01 → 2022-02-28Cons.Rate of return on equity (5-year summary)
ROE38.9%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
Employees246at 2023-02-28Cons.Number of employees
Employees250at 2022-02-28Cons.Number of employees
Employees286at 2021-02-28dCons.Number of employees
Employees378at 2020-02-29dCons.Number of employees
Employees374at 2019-02-28dCons.Number of employees
Revenue¥4.4bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥4.3bn2021-03-01 → 2022-02-28StandaloneNet sales
Revenue¥3.7bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥4.3bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Revenue¥4.0bn2018-03-01 → 2019-02-28dStandaloneNet sales (5-year summary)
Operating income¥447m2022-03-01 → 2023-02-28StandaloneOperating income
Operating income¥427m2021-03-01 → 2022-02-28StandaloneOperating income
Ordinary income¥484m2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥474m2021-03-01 → 2022-02-28StandaloneOrdinary income
Ordinary income¥336m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥201m2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥122m2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥484m2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Profit before tax¥474m2021-03-01 → 2022-02-28StandaloneIncome before income taxes
Net income¥322m2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥358m2021-03-01 → 2022-02-28StandaloneProfit loss
Net income¥293m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income−¥340m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Net income−¥219m2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Total assets¥3.7bnat 2023-02-28StandaloneAssets
Total assets¥3.9bnat 2022-02-28StandaloneAssets
Total assets¥3.9bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥4.8bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥4.3bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥1.6bnat 2023-02-28StandaloneLiabilities
Total liabilities¥1.9bnat 2022-02-28StandaloneLiabilities
Net assets / equity¥2.1bnat 2023-02-28StandaloneNet assets
Net assets / equity¥2.0bnat 2022-02-28StandaloneNet assets
Net assets / equity¥1.1bnat 2021-02-28dStandaloneNet assets
Net assets / equity¥820mat 2020-02-29dStandaloneNet assets (5-year summary)
Net assets / equity¥1.2bnat 2019-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥390mat 2023-02-28StandaloneCash and deposits
Cash and deposits¥825mat 2022-02-28StandaloneCash and deposits
EPS (basic)¥65.112022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥79.062021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥67.712020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-79.932019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-53.462018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥64.742022-03-01 → 2023-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥78.12021-03-01 → 2022-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥66.52020-03-01 → 2021-02-28dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥102022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥30.062021-03-01 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥172019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Net assets per share¥430.96at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥404.44at 2022-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥261.7at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥191.47at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥281.62at 2019-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio56.4%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.7%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio28.9%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio16.9%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.3%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE15.7%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE22.7%2021-03-01 → 2022-02-28StandaloneRate of return on equity (5-year summary)
ROE29.9%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued4,986,790at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued4,982,890at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued4,343,250at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,282,290at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,186,260at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees59at 2023-02-28StandaloneNumber of employees
Employees70at 2022-02-28StandaloneNumber of employees
Employees80at 2021-02-28dStandaloneNumber of employees
Employees113at 2020-02-29dStandaloneNumber of employees
Employees120at 2019-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 22
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-03-01 → 2023-02-28−¥160m
Reconciling Itemsreconcilingrevenue intersegment2022-03-01 → 2023-02-28−¥160m
Reconciling Itemsreconcilingsegment assetsat 2023-02-28−¥624m
Reconciling Itemsreconcilingsegment profit2022-03-01 → 2023-02-28−¥184m
Total Of Reportable Segments And Otherssegment totalcapex2022-03-01 → 2023-02-28¥55m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-03-01 → 2023-02-28¥208m
Total Of Reportable Segments And Otherssegment totalrevenue2022-03-01 → 2023-02-28¥6.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-03-01 → 2023-02-28¥6.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-03-01 → 2023-02-28¥160m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-02-28¥5.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-03-01 → 2023-02-28¥833m
Reconciling Itemsreconcilingrevenue2021-03-01 → 2022-02-28−¥156m
Reconciling Itemsreconcilingrevenue intersegment2021-03-01 → 2022-02-28−¥156m
Reconciling Itemsreconcilingsegment assetsat 2022-02-28−¥642m
Reconciling Itemsreconcilingsegment profit2021-03-01 → 2022-02-28−¥142m
Total Of Reportable Segments And Otherssegment totalcapex2021-03-01 → 2022-02-28¥164m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-03-01 → 2022-02-28¥231m
Total Of Reportable Segments And Otherssegment totalrevenue2021-03-01 → 2022-02-28¥5.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-03-01 → 2022-02-28¥5.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-03-01 → 2022-02-28¥156m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-02-28¥5.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-03-01 → 2022-02-28¥732m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,409
ItemContextValueUnit
Other clPrior1YearInstant_NonConsolidatedMember-JPY
Other clCurrentYearInstant_NonConsolidatedMember19990000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember1159406000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember1105089000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember713302000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember496854000JPY
Lease obligations nclPrior1YearInstant_NonConsolidatedMember10674000JPY
Lease obligations nclCurrentYearInstant_NonConsolidatedMember7663000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember310000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember406000JPY
Other nclPrior1YearInstant_NonConsolidatedMember1098000JPY
Other nclCurrentYearInstant_NonConsolidatedMember1098000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember725384000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember506022000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember1884791000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember1611111000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember870676000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember51072000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember797046000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember798119000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember-JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember820676000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember797046000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember1618795000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember351233000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember553520000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember351233000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember553520000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-143000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-112492000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember2018813000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember2110896000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember-3572000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember-26282000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember-3572000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember-26282000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember2015241000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember2084613000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember3900032000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember3695725000JPY
Net salesPrior1YearDuration_NonConsolidatedMember4293638000JPY
Net salesCurrentYearDuration_NonConsolidatedMember4445259000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember2380051000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember2653400000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember1913586000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember1791858000JPY
Reversal of provision for sales returns gpPrior1YearDuration_NonConsolidatedMember3913000JPY
Reversal of provision for sales returns gpCurrentYearDuration_NonConsolidatedMember-JPY
Provision for sales returns gpPrior1YearDuration_NonConsolidatedMember3392000JPY
Provision for sales returns gpCurrentYearDuration_NonConsolidatedMember-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-02-28pass
balance sheet identityconsolidated 2023-02-28pass rounding
balance sheet identitynon_consolidated 2022-02-28pass
balance sheet identitynon_consolidated 2023-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-02-28pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2021-02-28pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2021-03-01/2022-02-28pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2021-03-01/2022-02-28pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenueconsolidated 2021-03-01/2022-02-28pass
statement vs summary · revenueconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass