Quarterly report · Q1
7807.TEDINET S100OQLJ
Period2022-03-01 → 2022-05-31
Filed2022-07-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥5.7bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥227m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥220m | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥217m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥546m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥215m | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥217m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥244m | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥138m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥401m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥143m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥139m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥144m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥5.3bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥5.0bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥4.8bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥2.8bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥2.3bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥2.2bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥27.6 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥88.57 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.97 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥27.4 | 2022-03-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥87.49 | 2021-03-01 → 2022-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥32.55 | 2021-03-01 → 2021-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 43.2% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.7% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.0% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥49m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥49m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥50m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥49m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | ¥277m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-05-31 | −¥47m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-05-31 | −¥47m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | −¥41m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-05-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-05-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥47m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-05-31 | ¥262m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 385
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 1857347000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1885768000 | JPY |
| Assets | Prior1YearInstant | 5028666000 | JPY |
| Assets | CurrentQuarterInstant | 5294730000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 712441000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 880590000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 224088000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 224088000 | JPY |
| Lease obligations cl | Prior1YearInstant | 99759000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 108084000 | JPY |
| Accounts payable other | Prior1YearInstant | 318689000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 395022000 | JPY |
| Income taxes payable | Prior1YearInstant | 87535000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 47677000 | JPY |
| Provision for bonuses | Prior1YearInstant | 32346000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 17715000 | JPY |
| Provision for sales returns | Prior1YearInstant | 3805000 | JPY |
| Provision for sales returns | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 54509000 | JPY |
| Other cl | CurrentQuarterInstant | 64865000 | JPY |
| Current liabilities | Prior1YearInstant | 1533174000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1738043000 | JPY |
| Long term loans payable | Prior1YearInstant | 792382000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 735990000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 417675000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 416845000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 1098000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 1098000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 9953000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 9973000 | JPY |
| Other ncl | Prior1YearInstant | 25833000 | JPY |
| Other ncl | CurrentQuarterInstant | 53708000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1246943000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1217616000 | JPY |
| Liabilities | Prior1YearInstant | 2780117000 | JPY |
| Liabilities | CurrentQuarterInstant | 2955659000 | JPY |
| Capital stock | Prior1YearInstant | 870676000 | JPY |
| Capital stock | CurrentQuarterInstant | 870676000 | JPY |
| Capital surplus | Prior1YearInstant | 797046000 | JPY |
| Capital surplus | CurrentQuarterInstant | 797046000 | JPY |
| Retained earnings | Prior1YearInstant | 485540000 | JPY |
| Retained earnings | CurrentQuarterInstant | 503194000 | JPY |
| Treasury stock | Prior1YearInstant | -143000 | JPY |
| Treasury stock | CurrentQuarterInstant | -143000 | JPY |
| Shareholders equity | Prior1YearInstant | 2153119000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2170774000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -3572000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -4542000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | - | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 28958000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |