Quarterly report · Q1
7807.TEDINET S100OQLJ
Period2022-03-01 → 2022-05-31
Filed2022-07-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥5.7bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥227m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥220m | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥217m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥546m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥215m | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥217m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥244m | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥138m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥401m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥143m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥139m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥144m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥5.3bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥5.0bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥4.8bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥2.8bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥2.3bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥2.2bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥27.6 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥88.57 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.97 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥27.4 | 2022-03-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥87.49 | 2021-03-01 → 2022-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥32.55 | 2021-03-01 → 2021-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 43.2% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.7% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.0% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥49m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥49m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥50m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥49m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | ¥277m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-05-31 | −¥47m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-05-31 | −¥47m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | −¥41m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-05-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-05-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥47m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-05-31 | ¥262m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 385
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)東陽監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)川越 宗一 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)岡本 徹 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 1518263000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 1683578000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 5717345000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 214910000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 216797000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 545808000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 143359000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 137540000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 400961000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 204970000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 210407000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 496106000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 1392962000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 2339070000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 2248549000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 4833466000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 5294730000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 5028666000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 32.97 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 27.60 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 88.57 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 32.55 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 27.40 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 87.49 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.280 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.432 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.437 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 4982890 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 4983790 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 4982890 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 4983790 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 4980800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 49808 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1990 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 4982890 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 49808 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0000 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |