Quarterly report · Q1
7806.TEDINET S100SWDO
Period2023-10-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100VD1T (2025-03-07).
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.1bn | 2023-10-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥60.2bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.8bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2023-10-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.4bn | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2023-10-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.2bn | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.0bn | 2023-10-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥509m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.0bn | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥427m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥399m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥371m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥54.3bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥54.4bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥50.6bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.2bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥11.7bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥43.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥42.7bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥41.6bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.2bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.1bn | at 2023-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥12.93 | 2023-10-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.35 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.85 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥12.87 | 2023-10-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥50.13 | 2022-10-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥10.82 | 2022-10-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 78.1% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.0% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-10-01 → 2023-12-31 | ¥492m |
| Otherother segments | revenue external | 2023-10-01 → 2023-12-31 | ¥492m |
| Otherother segments | segment ordinary income | 2023-10-01 → 2023-12-31 | −¥200m |
| Reconciling Itemsreconciling | segment ordinary income | 2023-10-01 → 2023-12-31 | −¥1.3bn |
| jpcrp040300-q1r_E34054-000Brand Store Businessreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥5.2bn |
| jpcrp040300-q1r_E34054-000Brand Store Businessreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥5.2bn |
| jpcrp040300-q1r_E34054-000Brand Store Businessreportable segment | segment ordinary income | 2023-10-01 → 2023-12-31 | ¥1.1bn |
| jpcrp040300-q1r_E34054-000Direct Marketing Businessreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥6.5bn |
| jpcrp040300-q1r_E34054-000Direct Marketing Businessreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥6.5bn |
| jpcrp040300-q1r_E34054-000Direct Marketing Businessreportable segment | segment ordinary income | 2023-10-01 → 2023-12-31 | ¥1.4bn |
| jpcrp040300-q1r_E34054-000Global Businessreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥350m |
| jpcrp040300-q1r_E34054-000Global Businessreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥350m |
| jpcrp040300-q1r_E34054-000Global Businessreportable segment | segment ordinary income | 2023-10-01 → 2023-12-31 | −¥188m |
| jpcrp040300-q1r_E34054-000Retail Store Businessreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥4.5bn |
| jpcrp040300-q1r_E34054-000Retail Store Businessreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥4.5bn |
| jpcrp040300-q1r_E34054-000Retail Store Businessreportable segment | segment ordinary income | 2023-10-01 → 2023-12-31 | ¥571m |
| jpcrp040300-q1r_E34054-000Smart Ring Businessreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥56m |
| jpcrp040300-q1r_E34054-000Smart Ring Businessreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥56m |
| jpcrp040300-q1r_E34054-000Smart Ring Businessreportable segment | segment ordinary income | 2023-10-01 → 2023-12-31 | −¥370m |
| —segment total | revenue | 2023-10-01 → 2023-12-31 | ¥17.1bn |
| —segment total | revenue external | 2023-10-01 → 2023-12-31 | ¥17.1bn |
| —segment total | segment ordinary income | 2023-10-01 → 2023-12-31 | ¥2.3bn |
| Otherother segments | revenue | 2022-10-01 → 2022-12-31 | ¥320m |
| Otherother segments | revenue external | 2022-10-01 → 2022-12-31 | ¥320m |
| Otherother segments | segment ordinary income | 2022-10-01 → 2022-12-31 | −¥1m |
| Reconciling Itemsreconciling | segment ordinary income | 2022-10-01 → 2022-12-31 | −¥1.0bn |
| jpcrp040300-q1r_E34054-000Brand Store Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥4.5bn |
| jpcrp040300-q1r_E34054-000Brand Store Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥4.5bn |
| jpcrp040300-q1r_E34054-000Brand Store Businessreportable segment | segment ordinary income | 2022-10-01 → 2022-12-31 | ¥488m |
| jpcrp040300-q1r_E34054-000Direct Marketing Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥6.1bn |
| jpcrp040300-q1r_E34054-000Direct Marketing Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥6.1bn |
| jpcrp040300-q1r_E34054-000Direct Marketing Businessreportable segment | segment ordinary income | 2022-10-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q1r_E34054-000Global Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥410m |
| jpcrp040300-q1r_E34054-000Global Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥410m |
| jpcrp040300-q1r_E34054-000Global Businessreportable segment | segment ordinary income | 2022-10-01 → 2022-12-31 | −¥42m |
| jpcrp040300-q1r_E34054-000Retail Store Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥3.5bn |
| jpcrp040300-q1r_E34054-000Retail Store Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥3.5bn |
| jpcrp040300-q1r_E34054-000Retail Store Businessreportable segment | segment ordinary income | 2022-10-01 → 2022-12-31 | ¥524m |
| jpcrp040300-q1r_E34054-000Smart Ring Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥37m |
| jpcrp040300-q1r_E34054-000Smart Ring Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥37m |
| jpcrp040300-q1r_E34054-000Smart Ring Businessreportable segment | segment ordinary income | 2022-10-01 → 2022-12-31 | −¥432m |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥14.8bn |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥14.8bn |
| —segment total | segment ordinary income | 2022-10-01 → 2022-12-31 | ¥2.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 361
| Item | Context | Value | Unit |
|---|---|---|---|
| Transactions with other segments | CurrentYTDDuration_OtherReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E34054-000DirectMarketingBusinessReportableSegmentsMember | 6457000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E34054-000BrandStoreBusinessReportableSegmentsMember | 5247000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E34054-000RetailStoreBusinessReportableSegmentsMember | 4470000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E34054-000GlobalBusinessReportableSegmentsMember | 350000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E34054-000SmartRingBusinessReportableSegmentsMember | 56000000 | JPY |
| Net sales | CurrentYTDDuration_OtherReportableSegmentsMember | 492000000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 17075000000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Net sales | CurrentYTDDuration | 17075000000 | JPY |
| Ordinary income | CurrentYTDDuration_jpcrp040300-q1r_E34054-000DirectMarketingBusinessReportableSegmentsMember | 1390000000 | JPY |
| Ordinary income | CurrentYTDDuration_jpcrp040300-q1r_E34054-000BrandStoreBusinessReportableSegmentsMember | 1108000000 | JPY |
| Ordinary income | CurrentYTDDuration_jpcrp040300-q1r_E34054-000RetailStoreBusinessReportableSegmentsMember | 571000000 | JPY |
| Ordinary income | CurrentYTDDuration_jpcrp040300-q1r_E34054-000GlobalBusinessReportableSegmentsMember | -188000000 | JPY |
| Ordinary income | CurrentYTDDuration_jpcrp040300-q1r_E34054-000SmartRingBusinessReportableSegmentsMember | -370000000 | JPY |
| Ordinary income | CurrentYTDDuration_OtherReportableSegmentsMember | -200000000 | JPY |
| Ordinary income | CurrentYTDDuration_ReportableSegmentsMember | 2310000000 | JPY |
| Ordinary income | CurrentYTDDuration_ReconcilingItemsMember | -1310000000 | JPY |
| Ordinary income | CurrentYTDDuration | 1000000000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2024-02-14 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第29期第1四半期(自 2023年10月1日 至 2023年12月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社MTG | |
| Company name in english cover page | FilingDateInstant | MTG Co., Ltd. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 松下 剛 | |
| Address of registered headquarter cover page | FilingDateInstant | Text · Plus | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | 052-307-7890 | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)取締役 CFO 田島 安希彦 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)名古屋市中村区本陣通四丁目13番 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | 052-307-7890 | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)取締役 CFO 田島 安希彦 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E34054 | |
| Fund code | FilingDateInstant | - | |
| Security code | FilingDateInstant | 78060 | |
| Filer name in japanese | FilingDateInstant | Original text (Japanese)株式会社MTG | |
| Filer name in english | FilingDateInstant | MTG Co., Ltd. | |
| Fund name in japanese | FilingDateInstant | - | |
| Fund name in english | FilingDateInstant | - | |
| Cabinet office ordinance | FilingDateInstant | Original text (Japanese)企業内容等の開示に関する内閣府令 | |
| Document type | FilingDateInstant | Original text (Japanese)第四号の三様式 | |
| Accounting standards | FilingDateInstant | Japan GAAP | |
| Whether consolidated financial statements are prepared | FilingDateInstant | true | |
| Industry code when consolidated financial statements are prepared in accordance with industry specific regulations | FilingDateInstant | CTE | |
| Industry code when financial statements are prepared in accordance with industry specific regulations | FilingDateInstant | - |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |