Half-year report · HY
7805.TEDINET S100XYPG
Period2025-09-01 → 2026-02-28
Filed2026-04-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.6bn | 2025-09-01 → 2026-02-28 | Standalone | Net sales |
| Revenue | ¥9.2bn | 2024-09-01 → 2025-08-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.5bn | 2024-09-01 → 2025-02-28 | Standalone | Net sales |
| Operating income | ¥320m | 2025-09-01 → 2026-02-28 | Standalone | Operating income |
| Operating income | ¥253m | 2024-09-01 → 2025-02-28 | Standalone | Operating income |
| Ordinary income | ¥320m | 2025-09-01 → 2026-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥565m | 2024-09-01 → 2025-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥254m | 2024-09-01 → 2025-02-28 | Standalone | Ordinary income |
| Profit before tax | ¥334m | 2025-09-01 → 2026-02-28 | Standalone | Income before income taxes |
| Profit before tax | ¥366m | 2024-09-01 → 2025-02-28 | Standalone | Income before income taxes |
| Net income | ¥216m | 2025-09-01 → 2026-02-28 | Standalone | Profit loss |
| Net income | ¥433m | 2024-09-01 → 2025-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥233m | 2024-09-01 → 2025-02-28 | Standalone | Profit loss |
| Total assets | ¥7.9bn | at 2026-02-28 | Standalone | Assets |
| Total assets | ¥7.5bn | at 2025-08-31 | Standalone | Assets |
| Total assets | ¥7.4bn | at 2025-02-28 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.5bn | at 2026-02-28 | Standalone | Liabilities |
| Total liabilities | ¥3.3bn | at 2025-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.4bn | at 2026-02-28 | Standalone | Net assets |
| Net assets / equity | ¥4.2bn | at 2025-08-31 | Standalone | Net assets |
| Net assets / equity | ¥4.0bn | at 2025-02-28 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2026-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2025-08-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2026-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2025-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2025-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2024-08-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥229m | 2025-09-01 → 2026-02-28 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.3bn | 2024-09-01 → 2025-08-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥484m | 2024-09-01 → 2025-02-28 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥794m | 2025-09-01 → 2026-02-28 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥74m | 2024-09-01 → 2025-08-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥164m | 2024-09-01 → 2025-02-28 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥319m | 2025-09-01 → 2026-02-28 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥746m | 2024-09-01 → 2025-08-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥330m | 2024-09-01 → 2025-02-28 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥44.71 | 2025-09-01 → 2026-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.58 | 2024-09-01 → 2025-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.13 | 2024-09-01 → 2025-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥13 | 2024-09-01 → 2025-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 55.9% | at 2026-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.6% | at 2025-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.4% | at 2025-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,460,400 | at 2026-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,460,400 | at 2025-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,460,400 | at 2025-02-28 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-09-01 → 2026-02-28 | ¥45m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-09-01 → 2026-02-28 | ¥45m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-09-01 → 2026-02-28 | ¥152,000 |
| Reconciling Itemsreconciling | segment profit | 2025-09-01 → 2026-02-28 | −¥104m |
| Internet Sales Of Printed Matterreportable segment | revenue | 2025-09-01 → 2026-02-28 | ¥4.5bn |
| Internet Sales Of Printed Matterreportable segment | revenue external | 2025-09-01 → 2026-02-28 | ¥4.5bn |
| Internet Sales Of Printed Matterreportable segment | segment profit | 2025-09-01 → 2026-02-28 | ¥424m |
| —segment total | revenue | 2025-09-01 → 2026-02-28 | ¥4.5bn |
| —segment total | revenue external | 2025-09-01 → 2026-02-28 | ¥4.5bn |
| —segment total | segment profit | 2025-09-01 → 2026-02-28 | ¥424m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-09-01 → 2026-02-28 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-09-01 → 2026-02-28 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-09-01 → 2026-02-28 | ¥424m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-09-01 → 2025-02-28 | ¥53m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-09-01 → 2025-02-28 | ¥53m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-09-01 → 2025-02-28 | ¥1m |
| Reconciling Itemsreconciling | segment profit | 2024-09-01 → 2025-02-28 | −¥94m |
| Internet Sales Of Printed Matterreportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥4.4bn |
| Internet Sales Of Printed Matterreportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥4.4bn |
| Internet Sales Of Printed Matterreportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥345m |
| —segment total | revenue | 2024-09-01 → 2025-02-28 | ¥4.4bn |
| —segment total | revenue external | 2024-09-01 → 2025-02-28 | ¥4.4bn |
| —segment total | segment profit | 2024-09-01 → 2025-02-28 | ¥345m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-09-01 → 2025-02-28 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-09-01 → 2025-02-28 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-09-01 → 2025-02-28 | ¥346m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 497
| Item | Context | Value | Unit |
|---|---|---|---|
| Rent income noi | InterimDuration_NonConsolidatedMember | 4941000 | JPY |
| Other noi | Prior1InterimDuration_NonConsolidatedMember | 988000 | JPY |
| Other noi | InterimDuration_NonConsolidatedMember | 1188000 | JPY |
| Non operating income | Prior1InterimDuration_NonConsolidatedMember | 7813000 | JPY |
| Non operating income | InterimDuration_NonConsolidatedMember | 9887000 | JPY |
| Interest expenses noe | Prior1InterimDuration_NonConsolidatedMember | 4837000 | JPY |
| Interest expenses noe | InterimDuration_NonConsolidatedMember | 7146000 | JPY |
| Rent expenses noe | Prior1InterimDuration_NonConsolidatedMember | 1711000 | JPY |
| Rent expenses noe | InterimDuration_NonConsolidatedMember | 1659000 | JPY |
| Commission fee noe | Prior1InterimDuration_NonConsolidatedMember | 73000 | JPY |
| Commission fee noe | InterimDuration_NonConsolidatedMember | 202000 | JPY |
| Other noe | Prior1InterimDuration_NonConsolidatedMember | 126000 | JPY |
| Other noe | InterimDuration_NonConsolidatedMember | 124000 | JPY |
| Non operating expenses | Prior1InterimDuration_NonConsolidatedMember | 6748000 | JPY |
| Non operating expenses | InterimDuration_NonConsolidatedMember | 9133000 | JPY |
| Ordinary income | Prior1InterimDuration_NonConsolidatedMember | 253850000 | JPY |
| Ordinary income | InterimDuration_NonConsolidatedMember | 320431000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1InterimDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of noncurrent assets ei | InterimDuration_NonConsolidatedMember | 355000 | JPY |
| Surrender value of insurance ei | Prior1InterimDuration_NonConsolidatedMember | 105080000 | JPY |
| Surrender value of insurance ei | InterimDuration_NonConsolidatedMember | 13622000 | JPY |
| Gain on transfer of business ei | Prior1InterimDuration_NonConsolidatedMember | 6942000 | JPY |
| Gain on transfer of business ei | InterimDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1InterimDuration_NonConsolidatedMember | 112023000 | JPY |
| Extraordinary income | InterimDuration_NonConsolidatedMember | 13977000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1InterimDuration_NonConsolidatedMember | 0 | JPY |
| Loss on retirement of noncurrent assets el | InterimDuration_NonConsolidatedMember | 181000 | JPY |
| Extraordinary loss | Prior1InterimDuration_NonConsolidatedMember | 0 | JPY |
| Extraordinary loss | InterimDuration_NonConsolidatedMember | 181000 | JPY |
| Income before income taxes | Prior1InterimDuration_NonConsolidatedMember | 365873000 | JPY |
| Income before income taxes | InterimDuration_NonConsolidatedMember | 334227000 | JPY |
| Income taxes current | Prior1InterimDuration_NonConsolidatedMember | 123811000 | JPY |
| Income taxes current | InterimDuration_NonConsolidatedMember | 120332000 | JPY |
| Income taxes deferred | Prior1InterimDuration_NonConsolidatedMember | 9450000 | JPY |
| Income taxes deferred | InterimDuration_NonConsolidatedMember | -2324000 | JPY |
| Income taxes | Prior1InterimDuration_NonConsolidatedMember | 133261000 | JPY |
| Income taxes | InterimDuration_NonConsolidatedMember | 118008000 | JPY |
| Profit loss | Prior1InterimDuration_NonConsolidatedMember | 232612000 | JPY |
| Profit loss | InterimDuration_NonConsolidatedMember | 216219000 | JPY |
| Income before income taxes | Prior1InterimDuration_NonConsolidatedMember | 365873000 | JPY |
| Income before income taxes | InterimDuration_NonConsolidatedMember | 334227000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration_NonConsolidatedMember | 245516000 | JPY |
| Depreciation and amortization ope cf | InterimDuration_NonConsolidatedMember | 257751000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration_NonConsolidatedMember | 587000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration_NonConsolidatedMember | -7527000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration_NonConsolidatedMember | -1000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration_NonConsolidatedMember | 6053000 | JPY |
| Increase decrease in provision for point card certificates ope cf | Prior1InterimDuration_NonConsolidatedMember | 544000 | JPY |
| Increase decrease in provision for point card certificates ope cf | InterimDuration_NonConsolidatedMember | -418000 | JPY |
| Increase decrease in provision for share based remuneration ope cf | Prior1InterimDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |