Half-year report · Q2
7805.TEDINET S100VM2K
Period2024-09-01 → 2025-02-28
Filed2025-04-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.5bn | 2024-09-01 → 2025-02-28 | Standalone | Net sales |
| Revenue | ¥9.3bn | 2023-09-01 → 2024-08-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2023-09-01 → 2024-02-29 | Standalone | Net sales |
| Operating income | ¥253m | 2024-09-01 → 2025-02-28 | Standalone | Operating income |
| Operating income | ¥186m | 2023-09-01 → 2024-02-29 | Standalone | Operating income |
| Ordinary income | ¥254m | 2024-09-01 → 2025-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥456m | 2023-09-01 → 2024-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥190m | 2023-09-01 → 2024-02-29 | Standalone | Ordinary income |
| Profit before tax | ¥366m | 2024-09-01 → 2025-02-28 | Standalone | Income before income taxes |
| Profit before tax | ¥104m | 2023-09-01 → 2024-02-29 | Standalone | Income before income taxes |
| Net income | ¥233m | 2024-09-01 → 2025-02-28 | Standalone | Profit loss |
| Net income | ¥211m | 2023-09-01 → 2024-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥58m | 2023-09-01 → 2024-02-29 | Standalone | Profit loss |
| Total assets | ¥7.4bn | at 2025-02-28 | Standalone | Assets |
| Total assets | ¥7.2bn | at 2024-08-31 | Standalone | Assets |
| Total assets | ¥7.3bn | at 2024-02-29 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.4bn | at 2025-02-28 | Standalone | Liabilities |
| Total liabilities | ¥3.4bn | at 2024-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.0bn | at 2025-02-28 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2024-08-31 | Standalone | Net assets |
| Net assets / equity | ¥3.7bn | at 2024-02-29 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2025-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2024-08-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2025-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2024-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥958m | at 2024-02-29 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2023-08-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥484m | 2024-09-01 → 2025-02-28 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥639m | 2023-09-01 → 2024-08-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥257m | 2023-09-01 → 2024-02-29 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥164m | 2024-09-01 → 2025-02-28 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥359m | 2023-09-01 → 2024-08-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥169m | 2023-09-01 → 2024-02-29 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥330m | 2024-09-01 → 2025-02-28 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥318m | 2023-09-01 → 2024-08-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥169m | 2023-09-01 → 2024-02-29 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥48.13 | 2024-09-01 → 2025-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.58 | 2023-09-01 → 2024-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.03 | 2023-09-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥13 | 2023-09-01 → 2024-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 54.4% | at 2025-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.7% | at 2024-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.7% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,460,400 | at 2025-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,460,400 | at 2024-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,460,400 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-09-01 → 2025-02-28 | ¥53m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-09-01 → 2025-02-28 | ¥53m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-09-01 → 2025-02-28 | ¥1m |
| Reconciling Itemsreconciling | segment profit | 2024-09-01 → 2025-02-28 | −¥94m |
| jpcrp040300-q2r_E34363-000Internet Sales Of Printed Matterreportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥4.4bn |
| jpcrp040300-q2r_E34363-000Internet Sales Of Printed Matterreportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥4.4bn |
| jpcrp040300-q2r_E34363-000Internet Sales Of Printed Matterreportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥345m |
| —segment total | revenue | 2024-09-01 → 2025-02-28 | ¥4.4bn |
| —segment total | revenue external | 2024-09-01 → 2025-02-28 | ¥4.4bn |
| —segment total | segment profit | 2024-09-01 → 2025-02-28 | ¥345m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-09-01 → 2025-02-28 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-09-01 → 2025-02-28 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-09-01 → 2025-02-28 | ¥346m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-09-01 → 2024-02-29 | ¥72m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-09-01 → 2024-02-29 | ¥72m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-09-01 → 2024-02-29 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2023-09-01 → 2024-02-29 | −¥69m |
| jpcrp040300-q2r_E34363-000Internet Sales Of Printed Matterreportable segment | revenue | 2023-09-01 → 2024-02-29 | ¥4.7bn |
| jpcrp040300-q2r_E34363-000Internet Sales Of Printed Matterreportable segment | revenue external | 2023-09-01 → 2024-02-29 | ¥4.7bn |
| jpcrp040300-q2r_E34363-000Internet Sales Of Printed Matterreportable segment | segment profit | 2023-09-01 → 2024-02-29 | ¥259m |
| —segment total | revenue | 2023-09-01 → 2024-02-29 | ¥4.7bn |
| —segment total | revenue external | 2023-09-01 → 2024-02-29 | ¥4.7bn |
| —segment total | segment profit | 2023-09-01 → 2024-02-29 | ¥259m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-09-01 → 2024-02-29 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-09-01 → 2024-02-29 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-09-01 → 2024-02-29 | ¥254m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 505
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 602817000 | JPY |
| Provision for point card certificates ncl | Prior1YearInstant_NonConsolidatedMember | 6729000 | JPY |
| Provision for point card certificates ncl | CurrentQuarterInstant_NonConsolidatedMember | 7273000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 126975000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 134052000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 200304000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 200304000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 47007000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 47851000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1136190000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 992299000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3382479000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3356569000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 815722000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 815722000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 797906000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 797976000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2510645000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2743258000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -361314000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -359417000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3762960000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3997539000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 15161000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 18362000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 15161000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 18362000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 6330000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 6330000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3784451000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4022231000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 7166930000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 7378801000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 4757980000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 4497981000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 3780557000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 3493833000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 977422000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1004147000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 791838000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 751363000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 185584000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 252784000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 66000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 540000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 933000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 1244000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 5170000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 5040000 | JPY |
| Compensation income noi | Prior1YTDDuration_NonConsolidatedMember | 2183000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |