Quarterly report · Q2
7805.TEDINET S100SCQM
Period2022-09-01 → 2023-02-28
Filed2023-11-28
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Amends S100QLSE.
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.6bn | 2022-09-01 → 2023-02-28 | Standalone | Net sales |
| Revenue | ¥8.6bn | 2021-09-01 → 2022-08-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.3bn | 2021-09-01 → 2022-02-28 | Standalone | Net sales |
| Operating income | ¥325m | 2022-09-01 → 2023-02-28 | Standalone | Operating income |
| Operating income | ¥210m | 2021-09-01 → 2022-02-28 | Standalone | Operating income |
| Ordinary income | ¥324m | 2022-09-01 → 2023-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥573m | 2021-09-01 → 2022-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥232m | 2021-09-01 → 2022-02-28 | Standalone | Ordinary income |
| Profit before tax | ¥319m | 2022-09-01 → 2023-02-28 | Standalone | Income before income taxes |
| Profit before tax | ¥289m | 2021-09-01 → 2022-02-28 | Standalone | Income before income taxes |
| Net income | ¥201m | 2022-09-01 → 2023-02-28 | Standalone | Profit loss |
| Net income | ¥404m | 2021-09-01 → 2022-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥173m | 2021-09-01 → 2022-02-28 | Standalone | Profit loss |
| Total assets | ¥7.4bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥7.5bn | at 2022-08-31 | Standalone | Assets |
| Total assets | ¥7.0bn | at 2022-02-28 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.0bn | at 2023-02-28 | Standalone | Liabilities |
| Total liabilities | ¥4.1bn | at 2022-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.5bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2022-08-31 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2022-02-28 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥837m | at 2023-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2022-08-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥837m | at 2023-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2022-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2022-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2021-08-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥371m | 2022-09-01 → 2023-02-28 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥589m | 2021-09-01 → 2022-08-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥168m | 2021-09-01 → 2022-02-28 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥289m | 2022-09-01 → 2023-02-28 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥910m | 2021-09-01 → 2022-08-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥65m | 2021-09-01 → 2022-02-28 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥248m | 2022-09-01 → 2023-02-28 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥305m | 2021-09-01 → 2022-08-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥96m | 2021-09-01 → 2022-02-28 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥41.01 | 2022-09-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.42 | 2022-12-01 → 2023-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.25 | 2021-09-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.78 | 2021-09-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.5 | 2021-12-01 → 2022-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2021-09-01 → 2022-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 46.6% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.3% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.3% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,460,400 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,460,400 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,460,400 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-09-01 → 2023-02-28 | ¥66m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-09-01 → 2023-02-28 | ¥66m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-09-01 → 2023-02-28 | −¥23m |
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2023-02-28 | −¥76m |
| jpcrp040300-q2r_E34363-000Internet Sales Of Printed Matterreportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥4.6bn |
| jpcrp040300-q2r_E34363-000Internet Sales Of Printed Matterreportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥4.6bn |
| jpcrp040300-q2r_E34363-000Internet Sales Of Printed Matterreportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥423m |
| —segment total | revenue | 2022-09-01 → 2023-02-28 | ¥4.6bn |
| —segment total | revenue external | 2022-09-01 → 2023-02-28 | ¥4.6bn |
| —segment total | segment profit | 2022-09-01 → 2023-02-28 | ¥423m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2023-02-28 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2023-02-28 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2023-02-28 | ¥400m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-09-01 → 2022-02-28 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2021-09-01 → 2022-02-28 | −¥39m |
| jpcrp040300-q2r_E34363-000Internet Sales Of Printed Matterreportable segment | revenue | 2021-09-01 → 2022-02-28 | ¥4.3bn |
| jpcrp040300-q2r_E34363-000Internet Sales Of Printed Matterreportable segment | revenue external | 2021-09-01 → 2022-02-28 | ¥4.3bn |
| jpcrp040300-q2r_E34363-000Internet Sales Of Printed Matterreportable segment | segment profit | 2021-09-01 → 2022-02-28 | ¥251m |
| —segment total | revenue | 2021-09-01 → 2022-02-28 | ¥4.3bn |
| —segment total | revenue external | 2021-09-01 → 2022-02-28 | ¥4.3bn |
| —segment total | segment profit | 2021-09-01 → 2022-02-28 | ¥251m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-09-01 → 2022-02-28 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-09-01 → 2022-02-28 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-09-01 → 2022-02-28 | ¥249m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 497
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2595641000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1264894000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 996160000 | JPY |
| Provision for point card certificates ncl | Prior1YearInstant_NonConsolidatedMember | 32074000 | JPY |
| Provision for point card certificates ncl | CurrentQuarterInstant_NonConsolidatedMember | 23254000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 106003000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 110682000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 5145000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 5445000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 207325000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 200304000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 21296000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 22142000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1636739000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1357989000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4074861000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3953630000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 815722000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 815722000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 797747000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 797639000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2050535000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2202315000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -285553000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -363035000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3378451000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3452641000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | -1961000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 7504000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -1961000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 7504000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 3908000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 6212000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3380398000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3466358000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 7455260000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 7419989000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 4304736000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 4644112000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 3338602000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 3536283000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 966133000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1107828000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 756139000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 783172000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 209993000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 324656000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 24000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 29000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 933000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |