Quarterly report · Q3
7805.TEDINET S100REQN
Period2022-09-01 → 2023-05-31
Filed2023-07-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.2bn | 2022-09-01 → 2023-05-31 | Standalone | Net sales |
| Revenue | ¥8.6bn | 2021-09-01 → 2022-08-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.5bn | 2021-09-01 → 2022-05-31 | Standalone | Net sales |
| Operating income | ¥560m | 2022-09-01 → 2023-05-31 | Standalone | Operating income |
| Operating income | ¥416m | 2021-09-01 → 2022-05-31 | Standalone | Operating income |
| Ordinary income | ¥555m | 2022-09-01 → 2023-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥573m | 2021-09-01 → 2022-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥437m | 2021-09-01 → 2022-05-31 | Standalone | Ordinary income |
| Profit before tax | ¥550m | 2022-09-01 → 2023-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥494m | 2021-09-01 → 2022-05-31 | Standalone | Income before income taxes |
| Net income | ¥346m | 2022-09-01 → 2023-05-31 | Standalone | Profit loss |
| Net income | ¥404m | 2021-09-01 → 2022-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥307m | 2021-09-01 → 2022-05-31 | Standalone | Profit loss |
| Total assets | ¥7.5bn | at 2023-05-31 | Standalone | Assets |
| Total assets | ¥7.5bn | at 2022-08-31 | Standalone | Assets |
| Total assets | ¥7.5bn | at 2022-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2023-05-31 | Standalone | Liabilities |
| Total liabilities | ¥4.1bn | at 2022-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.6bn | at 2023-05-31 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2022-08-31 | Standalone | Net assets |
| Net assets / equity | ¥3.3bn | at 2022-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2023-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2022-08-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥70.8 | 2022-09-01 → 2023-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.88 | 2023-03-01 → 2023-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.25 | 2021-09-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.67 | 2021-09-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.87 | 2022-03-01 → 2022-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2021-09-01 → 2022-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 47.9% | at 2023-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.3% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.0% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,460,400 | at 2023-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,460,400 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,460,400 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-09-01 → 2023-05-31 | ¥115m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-09-01 → 2023-05-31 | ¥115m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-09-01 → 2023-05-31 | −¥35m |
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2023-05-31 | −¥115m |
| jpcrp040300-q3r_E34363-000Internet Sales Of Printed Matterreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥7.1bn |
| jpcrp040300-q3r_E34363-000Internet Sales Of Printed Matterreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥7.1bn |
| jpcrp040300-q3r_E34363-000Internet Sales Of Printed Matterreportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥710m |
| —segment total | revenue | 2022-09-01 → 2023-05-31 | ¥7.1bn |
| —segment total | revenue external | 2022-09-01 → 2023-05-31 | ¥7.1bn |
| —segment total | segment profit | 2022-09-01 → 2023-05-31 | ¥710m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2023-05-31 | ¥7.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2023-05-31 | ¥7.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2023-05-31 | ¥675m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-09-01 → 2022-05-31 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2021-09-01 → 2022-05-31 | −¥73m |
| jpcrp040300-q3r_E34363-000Internet Sales Of Printed Matterreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥6.5bn |
| jpcrp040300-q3r_E34363-000Internet Sales Of Printed Matterreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥6.5bn |
| jpcrp040300-q3r_E34363-000Internet Sales Of Printed Matterreportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥493m |
| —segment total | revenue | 2021-09-01 → 2022-05-31 | ¥6.5bn |
| —segment total | revenue external | 2021-09-01 → 2022-05-31 | ¥6.5bn |
| —segment total | segment profit | 2021-09-01 → 2022-05-31 | ¥493m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-09-01 → 2022-05-31 | ¥6.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-09-01 → 2022-05-31 | ¥6.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-09-01 → 2022-05-31 | ¥490m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 343
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 283281000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 290693000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 4835587000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 4754235000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 7455260000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 7523740000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 643569000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 710349000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 600000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 639290000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 587498000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 580332000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 200000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 90706000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 51793000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 29781000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 355261000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 394079000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2438122000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2444539000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1264894000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1108213000 | JPY |
| Provision for point card certificates ncl | Prior1YearInstant_NonConsolidatedMember | 32074000 | JPY |
| Provision for point card certificates ncl | CurrentQuarterInstant_NonConsolidatedMember | 15332000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 106003000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 117487000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 5145000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 5595000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 207325000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 200304000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 21296000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 23629000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1636739000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1470561000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4074861000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3915101000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 815722000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 815722000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 797747000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 797639000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2050535000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2346626000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -285553000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -363035000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3378451000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3596952000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | -1961000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 4302000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -1961000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 4302000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |