Quarterly report · Q2
7805.TEDINET S100QLSE
Period2022-09-01 → 2023-02-28
Filed2023-04-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Amended by S100SCQM (2023-11-28).
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.6bn | 2022-09-01 → 2023-02-28 | Standalone | Net sales |
| Revenue | ¥8.6bn | 2021-09-01 → 2022-08-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.3bn | 2021-09-01 → 2022-02-28 | Standalone | Net sales |
| Operating income | ¥325m | 2022-09-01 → 2023-02-28 | Standalone | Operating income |
| Operating income | ¥210m | 2021-09-01 → 2022-02-28 | Standalone | Operating income |
| Ordinary income | ¥324m | 2022-09-01 → 2023-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥573m | 2021-09-01 → 2022-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥232m | 2021-09-01 → 2022-02-28 | Standalone | Ordinary income |
| Profit before tax | ¥319m | 2022-09-01 → 2023-02-28 | Standalone | Income before income taxes |
| Profit before tax | ¥289m | 2021-09-01 → 2022-02-28 | Standalone | Income before income taxes |
| Net income | ¥201m | 2022-09-01 → 2023-02-28 | Standalone | Profit loss |
| Net income | ¥404m | 2021-09-01 → 2022-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥173m | 2021-09-01 → 2022-02-28 | Standalone | Profit loss |
| Total assets | ¥7.4bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥7.5bn | at 2022-08-31 | Standalone | Assets |
| Total assets | ¥7.0bn | at 2022-02-28 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.0bn | at 2023-02-28 | Standalone | Liabilities |
| Total liabilities | ¥4.1bn | at 2022-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.5bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2022-08-31 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2022-02-28 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥837m | at 2023-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2022-08-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥837m | at 2023-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2022-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2022-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2021-08-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥361m | 2022-09-01 → 2023-02-28 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥589m | 2021-09-01 → 2022-08-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥168m | 2021-09-01 → 2022-02-28 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥279m | 2022-09-01 → 2023-02-28 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥910m | 2021-09-01 → 2022-08-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥65m | 2021-09-01 → 2022-02-28 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥248m | 2022-09-01 → 2023-02-28 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥305m | 2021-09-01 → 2022-08-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥96m | 2021-09-01 → 2022-02-28 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥41.01 | 2022-09-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.42 | 2022-12-01 → 2023-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.25 | 2021-09-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.78 | 2021-09-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.5 | 2021-12-01 → 2022-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2021-09-01 → 2022-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 46.6% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.3% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.3% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,460,400 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,460,400 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,460,400 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-09-01 → 2023-02-28 | ¥66m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-09-01 → 2023-02-28 | ¥66m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-09-01 → 2023-02-28 | −¥23m |
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2023-02-28 | −¥76m |
| jpcrp040300-q2r_E34363-000Internet Sales Of Printed Matterreportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥4.6bn |
| jpcrp040300-q2r_E34363-000Internet Sales Of Printed Matterreportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥4.6bn |
| jpcrp040300-q2r_E34363-000Internet Sales Of Printed Matterreportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥423m |
| —segment total | revenue | 2022-09-01 → 2023-02-28 | ¥4.6bn |
| —segment total | revenue external | 2022-09-01 → 2023-02-28 | ¥4.6bn |
| —segment total | segment profit | 2022-09-01 → 2023-02-28 | ¥423m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2023-02-28 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2023-02-28 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2023-02-28 | ¥400m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-09-01 → 2022-02-28 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2021-09-01 → 2022-02-28 | −¥39m |
| jpcrp040300-q2r_E34363-000Internet Sales Of Printed Matterreportable segment | revenue | 2021-09-01 → 2022-02-28 | ¥4.3bn |
| jpcrp040300-q2r_E34363-000Internet Sales Of Printed Matterreportable segment | revenue external | 2021-09-01 → 2022-02-28 | ¥4.3bn |
| jpcrp040300-q2r_E34363-000Internet Sales Of Printed Matterreportable segment | segment profit | 2021-09-01 → 2022-02-28 | ¥251m |
| —segment total | revenue | 2021-09-01 → 2022-02-28 | ¥4.3bn |
| —segment total | revenue external | 2021-09-01 → 2022-02-28 | ¥4.3bn |
| —segment total | segment profit | 2021-09-01 → 2022-02-28 | ¥251m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-09-01 → 2022-02-28 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-09-01 → 2022-02-28 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-09-01 → 2022-02-28 | ¥249m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 495
| Item | Context | Value | Unit |
|---|---|---|---|
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 933000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 5055000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 4918000 | JPY |
| Compensation income noi | Prior1YTDDuration_NonConsolidatedMember | 21345000 | JPY |
| Compensation income noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 544000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 994000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 27904000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 6875000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 3967000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 5047000 | JPY |
| Rent expenses noe | Prior1YTDDuration_NonConsolidatedMember | 790000 | JPY |
| Rent expenses noe | CurrentYTDDuration_NonConsolidatedMember | 686000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 244000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 1467000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 1059000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 718000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 6061000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 7920000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 231836000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 323611000 | JPY |
| Surrender value of insurance ei | Prior1YTDDuration_NonConsolidatedMember | 58507000 | JPY |
| Surrender value of insurance ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 58507000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 1176000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 5017000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 1176000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 5017000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 289168000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 318593000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 111870000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 122654000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 4426000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -5368000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 116296000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 117285000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 172871000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 201308000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 289168000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 318593000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration_NonConsolidatedMember | 255203000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration_NonConsolidatedMember | 264857000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration_NonConsolidatedMember | 4600000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration_NonConsolidatedMember | -4907000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration_NonConsolidatedMember | 7769000 | JPY |
| Increase decrease in provision for point card certificates ope cf | Prior1YTDDuration_NonConsolidatedMember | -32702000 | JPY |
| Increase decrease in provision for point card certificates ope cf | CurrentYTDDuration_NonConsolidatedMember | -8819000 | JPY |
| Increase decrease in provision for retirement benefits ope cf | Prior1YTDDuration_NonConsolidatedMember | 10267000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |