Half-year report · Q2

Period2024-11-01 → 2025-04-30
Filed2026-01-28
StandardJapan GAAP
ConsolidatedYes
Data checks8 of 8 passed

Amends S100VWDP. Amended by S100XHVZ (2026-01-28).

Key figures · 18
MetricValuePeriodScopeSource row
Revenue¥2.1bn2024-11-01 → 2025-04-30Cons.Net sales
Operating income¥352m2024-11-01 → 2025-04-30Cons.Operating income
Ordinary income¥359m2024-11-01 → 2025-04-30Cons.Ordinary income
Profit before tax¥359m2024-11-01 → 2025-04-30Cons.Income before income taxes
Net income (owners)¥243m2024-11-01 → 2025-04-30Cons.Profit loss attributable to owners of parent
Net income¥243m2024-11-01 → 2025-04-30Cons.Profit loss
Total assets¥4.3bnat 2025-04-30Cons.Assets
Total liabilities¥772mat 2025-04-30Cons.Liabilities
Net assets / equity¥3.5bnat 2025-04-30Cons.Net assets
Cash and deposits¥2.9bnat 2025-04-30Cons.Cash and deposits
Cash & equivalents¥2.8bnat 2025-04-30Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2024-10-31Cons.Cash and cash equivalents
Operating cash flow¥345m2024-11-01 → 2025-04-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥354m2024-11-01 → 2025-04-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥132m2024-11-01 → 2025-04-30Cons.Net cash provided by used in financing activities
EPS (basic)¥105.832024-11-01 → 2025-04-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥104.722024-11-01 → 2025-04-30Cons.Diluted earnings per share (5-year summary)
Equity ratio82.1%at 2025-04-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 295
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)PwC Japan有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)中 村   源
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)森 本 健太郎
Number of submissionFilingDateInstant2
Net sales (5-year summary)CurrentYTDDuration2138818000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration358934000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration242976000JPY
Comprehensive income (5-year summary)CurrentYTDDuration242976000JPY
Net assets (5-year summary)CurrentQuarterInstant3542714000JPY
Total assets (5-year summary)CurrentQuarterInstant4315128000JPY
Basic earnings loss per share (5-year summary)CurrentYTDDuration105.83
Diluted earnings per share (5-year summary)CurrentYTDDuration104.72
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.8210
Net cash provided by used in operating activities (5-year summary)CurrentYTDDuration345492000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYTDDuration-354088000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYTDDuration-132454000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant2841982000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember2309000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember2309000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant2309000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant2309000
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember1270000
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.5517
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember113000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0490
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember51000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0222
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember47000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0204
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember43000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0190
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember38000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0165
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember34000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0149
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember27000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0117
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember19000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0086
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember15000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0066
Number of shares heldCurrentQuarterInstant1659000
Shareholding ratioCurrentQuarterInstant0.7210
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember7300
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember2298700

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 8 of 8 passed
balance sheet identityconsolidated 2025-04-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-04-30pass
statement vs summary · net income attributable to parentconsolidated 2024-11-01/2025-04-30pass
statement vs summary · operating cash flowconsolidated 2024-11-01/2025-04-30pass
statement vs summary · revenueconsolidated 2024-11-01/2025-04-30pass
statement vs summary · total assetsconsolidated 2025-04-30pass