Tokyo Tape
Sign in
← B&P

Annual report

7804.TEDINET S100V58Y
Period2023-11-01 → 2024-10-31
Filed2025-01-29
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 92
MetricValuePeriodScopeSource row
Revenue¥3.5bn2023-11-01 → 2024-10-31StandaloneNet sales
Revenue¥3.2bn2022-11-01 → 2023-10-31StandaloneNet sales
Revenue¥2.9bn2021-11-01 → 2022-10-31dStandaloneNet sales (5-year summary)
Revenue¥2.5bn2020-11-01 → 2021-10-31dStandaloneNet sales (5-year summary)
Revenue¥2.4bn2019-11-01 → 2020-10-31dStandaloneNet sales (5-year summary)
Operating income¥551m2023-11-01 → 2024-10-31StandaloneOperating income
Operating income¥452m2022-11-01 → 2023-10-31StandaloneOperating income
Ordinary income¥551m2023-11-01 → 2024-10-31StandaloneOrdinary income
Ordinary income¥453m2022-11-01 → 2023-10-31StandaloneOrdinary income
Ordinary income¥377m2021-11-01 → 2022-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥271m2020-11-01 → 2021-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥212m2019-11-01 → 2020-10-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥550m2023-11-01 → 2024-10-31StandaloneIncome before income taxes
Profit before tax¥453m2022-11-01 → 2023-10-31StandaloneIncome before income taxes
Net income¥392m2023-11-01 → 2024-10-31StandaloneProfit loss
Net income¥300m2022-11-01 → 2023-10-31StandaloneProfit loss
Net income¥240m2021-11-01 → 2022-10-31dStandaloneNet income loss (5-year summary)
Net income¥190m2020-11-01 → 2021-10-31dStandaloneNet income loss (5-year summary)
Net income¥140m2019-11-01 → 2020-10-31dStandaloneNet income loss (5-year summary)
Total assets¥4.1bnat 2024-10-31StandaloneAssets
Total assets¥3.8bnat 2023-10-31StandaloneAssets
Total assets¥3.5bnat 2022-10-31dStandaloneTotal assets (5-year summary)
Total assets¥3.2bnat 2021-10-31dStandaloneTotal assets (5-year summary)
Total assets¥3.0bnat 2020-10-31dStandaloneTotal assets (5-year summary)
Total liabilities¥711mat 2024-10-31StandaloneLiabilities
Total liabilities¥666mat 2023-10-31StandaloneLiabilities
Net assets / equity¥3.4bnat 2024-10-31StandaloneNet assets
Net assets / equity¥3.1bnat 2023-10-31StandaloneNet assets
Net assets / equity¥2.9bnat 2022-10-31dStandaloneNet assets
Net assets / equity¥2.8bnat 2021-10-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.6bnat 2020-10-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.0bnat 2024-10-31StandaloneCash and deposits
Cash and deposits¥2.7bnat 2023-10-31StandaloneCash and deposits
Cash & equivalents¥3.0bnat 2024-10-31StandaloneCash and cash equivalents
Cash & equivalents¥2.7bnat 2023-10-31StandaloneCash and cash equivalents
Cash & equivalents¥2.5bnat 2022-10-31dStandaloneCash and cash equivalents
Cash & equivalents¥2.3bnat 2021-10-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥2.3bnat 2020-10-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥442m2023-11-01 → 2024-10-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥406m2022-11-01 → 2023-10-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥298m2021-11-01 → 2022-10-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥196m2020-11-01 → 2021-10-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥265m2019-11-01 → 2020-10-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥102m2023-11-01 → 2024-10-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥65m2022-11-01 → 2023-10-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥44m2021-11-01 → 2022-10-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥70m2020-11-01 → 2021-10-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥29m2019-11-01 → 2020-10-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥95m2023-11-01 → 2024-10-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥102m2022-11-01 → 2023-10-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥85m2021-11-01 → 2022-10-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥59m2020-11-01 → 2021-10-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥126m2019-11-01 → 2020-10-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥171.242023-11-01 → 2024-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥130.642022-11-01 → 2023-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥104.742021-11-01 → 2022-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥82.442020-11-01 → 2021-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥61.052019-11-01 → 2020-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥169.662023-11-01 → 2024-10-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥130.032022-11-01 → 2023-10-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥82.362020-11-01 → 2021-10-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥60.752019-11-01 → 2020-10-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥602023-11-01 → 2024-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥432022-11-01 → 2023-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥342021-11-01 → 2022-10-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥312020-11-01 → 2021-10-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥222019-11-01 → 2020-10-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,493.83at 2024-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,365.98at 2023-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,271.09at 2022-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,196.95at 2021-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,136.51at 2020-10-31dStandaloneNet assets per share (5-year summary)
Equity ratio82.8%at 2024-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.4%at 2023-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.9%at 2022-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.3%at 2021-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.4%at 2020-10-31dStandaloneEquity to asset ratio (5-year summary)
ROE12.0%2023-11-01 → 2024-10-31StandaloneRate of return on equity (5-year summary)
ROE9.9%2022-11-01 → 2023-10-31StandaloneRate of return on equity (5-year summary)
ROE8.5%2021-11-01 → 2022-10-31dStandaloneRate of return on equity (5-year summary)
ROE7.1%2020-11-01 → 2021-10-31dStandaloneRate of return on equity (5-year summary)
ROE5.4%2019-11-01 → 2020-10-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,303,800at 2024-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,300,000at 2023-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,300,000at 2022-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,300,000at 2021-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,300,000at 2020-10-31dStandaloneTotal number of issued shares (5-year summary)
Employees191at 2024-10-31StandaloneNumber of employees
Employees180at 2023-10-31StandaloneNumber of employees
Employees179at 2022-10-31dStandaloneNumber of employees
Employees173at 2021-10-31dStandaloneNumber of employees
Employees183at 2020-10-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 832
ItemContextValueUnit
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember1011396000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember452213000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember550518000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember0JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember1000JPY
Gain on forfeiture of unclaimed dividends noiPrior1YearDuration_NonConsolidatedMember486000JPY
Gain on forfeiture of unclaimed dividends noiCurrentYearDuration_NonConsolidatedMember359000JPY
Compensation income noiPrior1YearDuration_NonConsolidatedMember482000JPY
Compensation income noiCurrentYearDuration_NonConsolidatedMember246000JPY
Subsidy income noiPrior1YearDuration_NonConsolidatedMember133000JPY
Subsidy income noiCurrentYearDuration_NonConsolidatedMember－JPY
Vending machine revenue noiPrior1YearDuration_NonConsolidatedMember88000JPY
Vending machine revenue noiCurrentYearDuration_NonConsolidatedMember84000JPY
Miscellaneous income noiPrior1YearDuration_NonConsolidatedMember57000JPY
Miscellaneous income noiCurrentYearDuration_NonConsolidatedMember51000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember1247000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember743000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember1000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember－JPY
Commission fee noePrior1YearDuration_NonConsolidatedMember112000JPY
Commission fee noeCurrentYearDuration_NonConsolidatedMember－JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember114000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember－JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember453347000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember551262000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration_NonConsolidatedMember408000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration_NonConsolidatedMember911000JPY
Extraordinary lossPrior1YearDuration_NonConsolidatedMember408000JPY
Extraordinary lossCurrentYearDuration_NonConsolidatedMember911000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember452938000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember550351000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember172375000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember176613000JPY
Income taxes deferredPrior1YearDuration_NonConsolidatedMember-19438000JPY
Income taxes deferredCurrentYearDuration_NonConsolidatedMember-18147000JPY
Income taxesPrior1YearDuration_NonConsolidatedMember152937000JPY
Income taxesCurrentYearDuration_NonConsolidatedMember158465000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember300001000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember391885000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalStockMember286000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember276000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_jpcrp030000-asr_E34800-000GainOnDisposalOfTreasuryStockMember9000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalSurplusMember276009000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_LegalRetainedEarningsMember2500000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_GeneralReserveMember840000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember1517569000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsMember2360069000JPY
Issuance of new sharesexercise of subscription rights to sharesPrior1YearDuration_NonConsolidatedMember_CapitalStockMember－JPY
Issuance of new sharesexercise of subscription rights to sharesPrior1YearDuration_NonConsolidatedMember_LegalCapitalSurplusMember－JPY
Issuance of new sharesexercise of subscription rights to sharesPrior1YearDuration_NonConsolidatedMember_CapitalSurplusMember－JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2023-10-31pass
balance sheet identitynon_consolidated 2024-10-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-10-31pass
statement vs summary · net assetsnon_consolidated 2023-10-31pass
statement vs summary · net assetsnon_consolidated 2024-10-31pass
statement vs summary · operating cash flownon_consolidated 2022-11-01/2023-10-31pass
statement vs summary · operating cash flownon_consolidated 2023-11-01/2024-10-31pass
statement vs summary · revenuenon_consolidated 2022-11-01/2023-10-31pass
statement vs summary · revenuenon_consolidated 2023-11-01/2024-10-31pass
statement vs summary · total assetsnon_consolidated 2023-10-31pass
statement vs summary · total assetsnon_consolidated 2024-10-31pass