Quarterly report · Q2
7804.TEDINET S100TKZY
Period2023-11-01 → 2024-04-30
Filed2024-06-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 51
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2023-11-01 → 2024-04-30 | Standalone | Net sales |
| Revenue | ¥3.2bn | 2022-11-01 → 2023-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2022-11-01 → 2023-04-30 | Standalone | Net sales |
| Operating income | ¥255m | 2023-11-01 → 2024-04-30 | Standalone | Operating income |
| Operating income | ¥220m | 2022-11-01 → 2023-04-30 | Standalone | Operating income |
| Ordinary income | ¥256m | 2023-11-01 → 2024-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥453m | 2022-11-01 → 2023-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥221m | 2022-11-01 → 2023-04-30 | Standalone | Ordinary income |
| Profit before tax | ¥255m | 2023-11-01 → 2024-04-30 | Standalone | Income before income taxes |
| Profit before tax | ¥220m | 2022-11-01 → 2023-04-30 | Standalone | Income before income taxes |
| Net income | ¥174m | 2023-11-01 → 2024-04-30 | Standalone | Profit loss |
| Net income | ¥300m | 2022-11-01 → 2023-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥149m | 2022-11-01 → 2023-04-30 | Standalone | Profit loss |
| Total assets | ¥3.8bn | at 2024-04-30 | Standalone | Assets |
| Total assets | ¥3.8bn | at 2023-10-31 | Standalone | Assets |
| Total assets | ¥3.6bn | at 2023-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥559m | at 2024-04-30 | Standalone | Liabilities |
| Total liabilities | ¥666m | at 2023-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.2bn | at 2024-04-30 | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2023-10-31 | Standalone | Net assets |
| Net assets / equity | ¥3.0bn | at 2023-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2024-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2023-10-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.7bn | at 2024-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2023-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2023-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2022-10-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥181m | 2023-11-01 → 2024-04-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥406m | 2022-11-01 → 2023-10-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥108m | 2022-11-01 → 2023-04-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥77m | 2023-11-01 → 2024-04-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥65m | 2022-11-01 → 2023-10-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥44m | 2022-11-01 → 2023-04-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥99m | 2023-11-01 → 2024-04-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥102m | 2022-11-01 → 2023-10-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥78m | 2022-11-01 → 2023-04-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥76.07 | 2023-11-01 → 2024-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.84 | 2024-02-01 → 2024-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥130.64 | 2022-11-01 → 2023-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.06 | 2022-11-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.65 | 2023-02-01 → 2023-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥75.4 | 2023-11-01 → 2024-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥130.03 | 2022-11-01 → 2023-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥64.92 | 2022-11-01 → 2023-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥43 | 2022-11-01 → 2023-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 85.2% | at 2024-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.4% | at 2023-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.2% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,300,000 | at 2024-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,300,000 | at 2023-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,300,000 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 426
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 87549000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -3618000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -1981000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 168063000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 167673000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 285967000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 334728000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3786978000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3762891000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 202990000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 178542000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 10049000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 10580000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 35145000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 46060000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 118717000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 93580000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 43061000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 27632000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 8122000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 7824000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 86592000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 41657000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 7250000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 2047000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 663000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 513976000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 406542000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 144250000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 144250000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 7879000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 7905000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 152129000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 152155000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 666106000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 558697000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 286000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 286000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 276763000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 276427000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2582049000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2657721000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -23941000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -15954000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3120872000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3204194000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3120872000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3204194000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3786978000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |