Quarterly report · Q3
7804.TEDINET S100RTEB
Period2022-11-01 → 2023-07-31
Filed2023-09-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2022-11-01 → 2023-07-31 | Standalone | Net sales |
| Revenue | ¥2.9bn | 2021-11-01 → 2022-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2021-11-01 → 2022-07-31 | Standalone | Net sales |
| Operating income | ¥256m | 2022-11-01 → 2023-07-31 | Standalone | Operating income |
| Operating income | ¥214m | 2021-11-01 → 2022-07-31 | Standalone | Operating income |
| Ordinary income | ¥257m | 2022-11-01 → 2023-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥377m | 2021-11-01 → 2022-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥214m | 2021-11-01 → 2022-07-31 | Standalone | Ordinary income |
| Profit before tax | ¥256m | 2022-11-01 → 2023-07-31 | Standalone | Income before income taxes |
| Profit before tax | ¥190m | 2021-11-01 → 2022-07-31 | Standalone | Income before income taxes |
| Net income | ¥175m | 2022-11-01 → 2023-07-31 | Standalone | Profit loss |
| Net income | ¥240m | 2021-11-01 → 2022-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥132m | 2021-11-01 → 2022-07-31 | Standalone | Profit loss |
| Total assets | ¥3.4bn | at 2023-07-31 | Standalone | Assets |
| Total assets | ¥3.5bn | at 2022-10-31 | Standalone | Assets |
| Total assets | ¥3.2bn | at 2022-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥420m | at 2023-07-31 | Standalone | Liabilities |
| Total liabilities | ¥601m | at 2022-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.0bn | at 2023-07-31 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2022-10-31 | Standalone | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2023-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2022-10-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥76.26 | 2022-11-01 → 2023-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.22 | 2023-05-01 → 2023-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.74 | 2021-11-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.39 | 2021-11-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.95 | 2022-05-01 → 2022-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥76.01 | 2022-11-01 → 2023-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥34 | 2021-11-01 → 2022-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 87.8% | at 2023-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.9% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.7% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,300,000 | at 2023-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,300,000 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,300,000 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 297
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 7866000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 153278000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 152116000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 600992000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 420462000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 286000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 286000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 276009000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 276763000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2360069000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2457239000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -5233000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -299000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2916845000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3019703000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2916845000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3019703000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3517837000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3440166000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2036533000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2215047000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1224341000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1304695000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 812191000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 910352000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 598393000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 654592000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 213798000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 255759000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Gain on forfeiture of unclaimed dividends noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on forfeiture of unclaimed dividends noi | CurrentYTDDuration_NonConsolidatedMember | 486000 | JPY |
| Compensation income noi | Prior1YTDDuration_NonConsolidatedMember | 449000 | JPY |
| Compensation income noi | CurrentYTDDuration_NonConsolidatedMember | 85000 | JPY |
| Subsidy income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Subsidy income noi | CurrentYTDDuration_NonConsolidatedMember | 133000 | JPY |
| Gain on receipt of goods noi | Prior1YTDDuration_NonConsolidatedMember | 50000 | JPY |
| Gain on receipt of goods noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 122000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 72000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 622000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 778000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 50000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 60000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 111000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 1000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 214309000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |