Quarterly report · Q1
7804.TEDINET S100QCSH
Period2022-11-01 → 2023-01-31
Filed2023-03-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥609m | 2022-11-01 → 2023-01-31 | Standalone | Net sales |
| Revenue | ¥2.9bn | 2021-11-01 → 2022-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥594m | 2021-11-01 → 2022-01-31 | Standalone | Net sales |
| Operating income | ¥35m | 2022-11-01 → 2023-01-31 | Standalone | Operating income |
| Operating income | ¥31m | 2021-11-01 → 2022-01-31 | Standalone | Operating income |
| Ordinary income | ¥35m | 2022-11-01 → 2023-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥377m | 2021-11-01 → 2022-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥31m | 2021-11-01 → 2022-01-31 | Standalone | Ordinary income |
| Profit before tax | ¥35m | 2022-11-01 → 2023-01-31 | Standalone | Income before income taxes |
| Profit before tax | ¥8m | 2021-11-01 → 2022-01-31 | Standalone | Income before income taxes |
| Net income | ¥24m | 2022-11-01 → 2023-01-31 | Standalone | Profit loss |
| Net income | ¥240m | 2021-11-01 → 2022-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥5m | 2021-11-01 → 2022-01-31 | Standalone | Profit loss |
| Total assets | ¥3.3bn | at 2023-01-31 | Standalone | Assets |
| Total assets | ¥3.5bn | at 2022-10-31 | Standalone | Assets |
| Total assets | ¥3.1bn | at 2022-01-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥415m | at 2023-01-31 | Standalone | Liabilities |
| Total liabilities | ¥601m | at 2022-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.9bn | at 2023-01-31 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2022-10-31 | Standalone | Net assets |
| Net assets / equity | ¥2.7bn | at 2022-01-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2023-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2022-10-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥10.38 | 2022-11-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.74 | 2021-11-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.3 | 2021-11-01 → 2022-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥10.37 | 2022-11-01 → 2023-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥34 | 2021-11-01 → 2022-10-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 87.4% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.9% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.3% | at 2022-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,300,000 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,300,000 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,300,000 | at 2022-01-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 296
| Item | Context | Value | Unit |
|---|---|---|---|
| Software | CurrentQuarterInstant_NonConsolidatedMember | 7831000 | JPY |
| Goodwill | Prior1YearInstant_NonConsolidatedMember | 19513000 | JPY |
| Goodwill | CurrentQuarterInstant_NonConsolidatedMember | 18285000 | JPY |
| Customer relationship ia | Prior1YearInstant_NonConsolidatedMember | 5117000 | JPY |
| Customer relationship ia | CurrentQuarterInstant_NonConsolidatedMember | 3794000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 33145000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 29911000 | JPY |
| Investments in capital | Prior1YearInstant_NonConsolidatedMember | 60000 | JPY |
| Investments in capital | CurrentQuarterInstant_NonConsolidatedMember | 60000 | JPY |
| Lease deposits ioa | Prior1YearInstant_NonConsolidatedMember | 81239000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 81048000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant_NonConsolidatedMember | 3625000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant_NonConsolidatedMember | 3625000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 1206000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 872000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 68111000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 68111000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -3625000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -3625000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 150617000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 150092000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 272334000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 278314000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3517837000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3277284000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 192164000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 139756000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 19305000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 8244000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 33591000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 28569000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 106497000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 16585000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 45212000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 30673000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 7844000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 14576000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 37516000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 18461000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 3525000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 490000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1567000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 5685000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 447714000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 262553000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 145450000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 144250000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 7828000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |