Tokyo Tape
Sign in
← B&P

Annual report

7804.TEDINET S100Q0YD
Period2021-11-01 → 2022-10-31
Filed2023-01-27
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 95
MetricValuePeriodScopeSource row
Revenue¥2.9bn2021-11-01 → 2022-10-31StandaloneNet sales
Revenue¥2.5bn2020-11-01 → 2021-10-31StandaloneNet sales
Revenue¥2.4bn2019-11-01 → 2020-10-31dStandaloneNet sales (5-year summary)
Revenue¥3.0bn2018-11-01 → 2019-10-31dStandaloneNet sales (5-year summary)
Revenue¥3.1bn2017-11-01 → 2018-10-31dStandaloneNet sales (5-year summary)
Revenue¥2.4bn2017-11-01 → 2018-10-31dStandaloneNet sales (5-year summary)
Operating income¥376m2021-11-01 → 2022-10-31StandaloneOperating income
Operating income¥222m2020-11-01 → 2021-10-31StandaloneOperating income
Ordinary income¥377m2021-11-01 → 2022-10-31StandaloneOrdinary income
Ordinary income¥271m2020-11-01 → 2021-10-31StandaloneOrdinary income
Ordinary income¥212m2019-11-01 → 2020-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥426m2018-11-01 → 2019-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥639m2017-11-01 → 2018-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥553m2017-11-01 → 2018-10-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥354m2021-11-01 → 2022-10-31StandaloneIncome before income taxes
Profit before tax¥269m2020-11-01 → 2021-10-31StandaloneIncome before income taxes
Net income (owners)¥464m2017-11-01 → 2018-10-31dStandaloneProfit loss attributable to owners of parent (5-year summary)
Net income¥240m2021-11-01 → 2022-10-31StandaloneProfit loss
Net income¥190m2020-11-01 → 2021-10-31StandaloneProfit loss
Net income¥140m2019-11-01 → 2020-10-31dStandaloneNet income loss (5-year summary)
Net income¥311m2018-11-01 → 2019-10-31dStandaloneNet income loss (5-year summary)
Net income¥544m2017-11-01 → 2018-10-31dStandaloneNet income loss (5-year summary)
Total assets¥3.5bnat 2022-10-31StandaloneAssets
Total assets¥3.2bnat 2021-10-31StandaloneAssets
Total assets¥3.0bnat 2020-10-31dStandaloneTotal assets (5-year summary)
Total assets¥3.2bnat 2019-10-31dStandaloneTotal assets (5-year summary)
Total assets¥2.5bnat 2018-10-31dStandaloneTotal assets (5-year summary)
Total liabilities¥601mat 2022-10-31StandaloneLiabilities
Total liabilities¥439mat 2021-10-31StandaloneLiabilities
Net assets / equity¥2.9bnat 2022-10-31StandaloneNet assets
Net assets / equity¥2.8bnat 2021-10-31StandaloneNet assets
Net assets / equity¥2.6bnat 2020-10-31dStandaloneNet assets
Net assets / equity¥2.6bnat 2019-10-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.8bnat 2018-10-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.5bnat 2022-10-31StandaloneCash and deposits
Cash and deposits¥2.3bnat 2021-10-31StandaloneCash and deposits
Cash & equivalents¥2.5bnat 2022-10-31StandaloneCash and cash equivalents
Cash & equivalents¥2.3bnat 2021-10-31StandaloneCash and cash equivalents
Cash & equivalents¥2.3bnat 2020-10-31dStandaloneCash and cash equivalents
Cash & equivalents¥2.2bnat 2019-10-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.4bnat 2018-10-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥298m2021-11-01 → 2022-10-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥196m2020-11-01 → 2021-10-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥265m2019-11-01 → 2020-10-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥439m2018-11-01 → 2019-10-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥391m2017-11-01 → 2018-10-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥44m2021-11-01 → 2022-10-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥70m2020-11-01 → 2021-10-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥29m2019-11-01 → 2020-10-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥71m2018-11-01 → 2019-10-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥39m2017-11-01 → 2018-10-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥85m2021-11-01 → 2022-10-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥59m2020-11-01 → 2021-10-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥126m2019-11-01 → 2020-10-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥429m2018-11-01 → 2019-10-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥89m2017-11-01 → 2018-10-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥104.742021-11-01 → 2022-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥82.442020-11-01 → 2021-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥61.052019-11-01 → 2020-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥149.362018-11-01 → 2019-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥232.032017-11-01 → 2018-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥271.782017-11-01 → 2018-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥82.362020-11-01 → 2021-10-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥60.752019-11-01 → 2020-10-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥146.982018-11-01 → 2019-10-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥342021-11-01 → 2022-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥312020-11-01 → 2021-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥222019-11-01 → 2020-10-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502018-11-01 → 2019-10-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502017-11-01 → 2018-10-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,271.09at 2022-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,196.95at 2021-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,136.51at 2020-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,125.46at 2019-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥912.72at 2018-10-31dStandaloneNet assets per share (5-year summary)
Equity ratio82.9%at 2022-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.3%at 2021-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.4%at 2020-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.9%at 2019-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.5%at 2018-10-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.5%2021-11-01 → 2022-10-31StandaloneRate of return on equity (5-year summary)
ROE7.1%2020-11-01 → 2021-10-31StandaloneRate of return on equity (5-year summary)
ROE5.4%2019-11-01 → 2020-10-31dStandaloneRate of return on equity (5-year summary)
ROE14.1%2018-11-01 → 2019-10-31dStandaloneRate of return on equity (5-year summary)
ROE34.3%2017-11-01 → 2018-10-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,300,000at 2022-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,300,000at 2021-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,300,000at 2020-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,300,000at 2019-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,000,000at 2018-10-31dStandaloneTotal number of issued shares (5-year summary)
Employees179at 2022-10-31StandaloneNumber of employees
Employees173at 2021-10-31StandaloneNumber of employees
Employees183at 2020-10-31dStandaloneNumber of employees
Employees184at 2019-10-31dStandaloneNumber of employees
Employees173at 2018-10-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 914
ItemContextValueUnit
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration_NonConsolidatedMember-90897000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration_NonConsolidatedMember-143153000JPY
Decrease increase in inventories ope cfPrior1YearDuration_NonConsolidatedMember9413000JPY
Decrease increase in inventories ope cfCurrentYearDuration_NonConsolidatedMember-4602000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration_NonConsolidatedMember12222000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration_NonConsolidatedMember58687000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration_NonConsolidatedMember7297000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration_NonConsolidatedMember19890000JPY
Increase decrease in long term accounts payable other ope cfPrior1YearDuration_NonConsolidatedMember－JPY
Increase decrease in long term accounts payable other ope cfCurrentYearDuration_NonConsolidatedMember145450000JPY
Other net ope cfPrior1YearDuration_NonConsolidatedMember12641000JPY
Other net ope cfCurrentYearDuration_NonConsolidatedMember-22162000JPY
Subtotal ope cfPrior1YearDuration_NonConsolidatedMember268579000JPY
Subtotal ope cfCurrentYearDuration_NonConsolidatedMember367912000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration_NonConsolidatedMember0JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration_NonConsolidatedMember0JPY
Interest expenses paid ope cf fin cfPrior1YearDuration_NonConsolidatedMember-320000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration_NonConsolidatedMember-54000JPY
Income taxes paid ope cfPrior1YearDuration_NonConsolidatedMember-71837000JPY
Income taxes paid ope cfCurrentYearDuration_NonConsolidatedMember-69784000JPY
Net cash provided by used in operating activitiesPrior1YearDuration_NonConsolidatedMember196422000JPY
Net cash provided by used in operating activitiesCurrentYearDuration_NonConsolidatedMember298073000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration_NonConsolidatedMember-55050000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration_NonConsolidatedMember-38796000JPY
Purchase of intangible assets inv cfPrior1YearDuration_NonConsolidatedMember-6519000JPY
Purchase of intangible assets inv cfCurrentYearDuration_NonConsolidatedMember-3837000JPY
Payments for lease deposits inv cfPrior1YearDuration_NonConsolidatedMember-51784000JPY
Payments for lease deposits inv cfCurrentYearDuration_NonConsolidatedMember-1836000JPY
Collection of lease deposits inv cfPrior1YearDuration_NonConsolidatedMember44453000JPY
Collection of lease deposits inv cfCurrentYearDuration_NonConsolidatedMember327000JPY
Other net inv cfPrior1YearDuration_NonConsolidatedMember-1429000JPY
Other net inv cfCurrentYearDuration_NonConsolidatedMember-219000JPY
Net cash provided by used in investment activitiesPrior1YearDuration_NonConsolidatedMember-70328000JPY
Net cash provided by used in investment activitiesCurrentYearDuration_NonConsolidatedMember-44363000JPY
Repayments of lease obligations fin cfPrior1YearDuration_NonConsolidatedMember-8851000JPY
Repayments of lease obligations fin cfCurrentYearDuration_NonConsolidatedMember-4349000JPY
Cash dividends paid fin cfPrior1YearDuration_NonConsolidatedMember-50252000JPY
Cash dividends paid fin cfCurrentYearDuration_NonConsolidatedMember-70673000JPY
Purchase of treasury stock fin cfPrior1YearDuration_NonConsolidatedMember－JPY
Purchase of treasury stock fin cfCurrentYearDuration_NonConsolidatedMember-10084000JPY
Net cash provided by used in financing activitiesPrior1YearDuration_NonConsolidatedMember-59104000JPY
Net cash provided by used in financing activitiesCurrentYearDuration_NonConsolidatedMember-85108000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration_NonConsolidatedMember66989000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration_NonConsolidatedMember168601000JPY
Cash and cash equivalentsPrior2YearInstant_NonConsolidatedMember2264344000JPY
Cash and cash equivalentsPrior1YearInstant_NonConsolidatedMember2331333000JPY
Cash and cash equivalentsPrior1YearInstant_NonConsolidatedMember2331333000JPY
Cash and cash equivalentsCurrentYearInstant_NonConsolidatedMember2499934000JPY
Document title cover pageFilingDateInstant
Original text (Japanese)有価証券報告書
Clause of stipulation cover pageFilingDateInstant
Original text (Japanese)金融商品取引法第24条第１項

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-10-31pass
balance sheet identitynon_consolidated 2022-10-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-10-31pass
statement vs summary · net assetsnon_consolidated 2021-10-31pass
statement vs summary · net assetsnon_consolidated 2022-10-31pass
statement vs summary · operating cash flownon_consolidated 2020-11-01/2021-10-31pass
statement vs summary · operating cash flownon_consolidated 2021-11-01/2022-10-31pass
statement vs summary · revenuenon_consolidated 2020-11-01/2021-10-31pass
statement vs summary · revenuenon_consolidated 2021-11-01/2022-10-31pass
statement vs summary · total assetsnon_consolidated 2021-10-31pass
statement vs summary · total assetsnon_consolidated 2022-10-31pass